| Revenue | DKK 503K | +6% |
| EBITDA | DKK 308K | +7% |
| Net profit | DKK -718K | +3% |
| Total assets | DKK 18,2M | -2% |
| Equity | DKK -602K | -622% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 990 | 434 | 450 | 475 | 503 |
| Staff expenses | -189 | -189 | -189 | -189 | -195 |
| EBITDA | 801 | 245 | 261 | 286 | 308 |
| Depreciation & amort. | -487 | -447 | -483 | -510 | -500 |
| EBIT | 314 | -202 | -222 | -223 | -192 |
| Net financials | -184 | -125 | -360 | -563 | -530 |
| Profit before tax | 130 | -327 | -582 | -787 | -722 |
| Tax | 450 | 25 | -22 | -45 | -4 |
| Net profit | -24 | -352 | -560 | -742 | -718 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.471 | 17.731 | 18.496 | 18.620 | 18.226 |
| Equity | 1.769 | 1.417 | 858 | 115 | -602 |
| Long-term debt | 6 | 1.118 | 2.925 | 1.139 | 603 |
| Short-term debt | 14.696 | 15.196 | 14.714 | 17.365 | 18.226 |
| Total debt | 14.702 | 16.313 | 17.639 | 18.504 | 18.828 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TL Management | Management | 1987 |
| Former (3) | ||
ET | Audit | 1987 – 1988 |
HH Audit | Audit | 1995 – 2013 |
PE Management | Management | 1987 – 1988 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Torben Læssøe Jensen | Management | 0 companies |
| Hans Helge Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |