| Revenue | DKK -257K | -122% |
| EBITDA | DKK -257K | -124% |
| Net profit | DKK -652K | -1249% |
| Total assets | DKK 45,9M | +1% |
| Equity | DKK 13,9M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.307 | 1.217 | 1.854 | 1.399 | 1.410 | 1.704 | 1.381 | 1.851 | 1.356 | 1.544 | 1.498 | 1.247 | 1.154 | -257 |
| Staff expenses | -223 | -181 | -225 | -209 | -222 | -270 | -683 | -1.122 | -830 | -777 | -642 | -325 | -89 | -0 |
| EBITDA | 1.084 | 1.037 | 1.628 | 1.067 | 4.098 | 6.433 | 1.137 | 1.554 | 1.320 | 2.863 | 6.956 | -2.078 | 1.066 | -257 |
| Depreciation & amort. | 325 | 309 | -0 | -0 | -0 | -0 | -30 | -30 | -30 | -30 | -15 | -0 | -0 | -0 |
| EBIT | 759 | 728 | 1.628 | 1.067 | 4.098 | 6.433 | 1.106 | 1.523 | 1.290 | 2.833 | 6.941 | -2.078 | 1.066 | -257 |
| Net financials | -904 | -340 | -1.216 | -628 | -763 | -423 | -498 | -298 | -267 | -530 | -313 | -457 | -968 | -578 |
| Profit before tax | -145 | 388 | 412 | 440 | 3.335 | 6.010 | 608 | 1.225 | 1.022 | 2.303 | 6.629 | -2.535 | 98 | -835 |
| Tax | -40 | 100 | 72 | -64 | 736 | 1.328 | 139 | 199 | 228 | 513 | 1.462 | -555 | 41 | -184 |
| Net profit | -106 | 288 | 340 | 503 | 2.598 | 4.682 | 468 | 1.026 | 794 | 1.790 | 5.166 | -1.980 | 57 | -652 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.535 | 27.859 | 30.379 | 30.398 | 33.412 | 38.474 | 39.767 | 40.566 | 40.318 | 43.164 | 48.249 | 45.125 | 45.643 | 45.923 |
| Equity | 2.482 | 2.770 | 4.622 | 5.126 | 7.724 | 12.406 | 11.875 | 12.300 | 12.494 | 12.634 | 17.101 | 14.470 | 14.527 | 13.876 |
| Long-term debt | 17.784 | 17.830 | 20.153 | 19.911 | 19.876 | 18.881 | 23.148 | 22.969 | 21.926 | 24.371 | 23.600 | 22.941 | 22.185 | 21.426 |
| Short-term debt | 7.154 | 6.043 | 3.811 | 3.632 | 3.347 | 3.394 | 813 | 1.165 | 1.538 | 1.287 | 1.214 | 1.934 | 3.111 | 4.984 |
| Total debt | 24.937 | 23.873 | 23.965 | 23.543 | 23.223 | 22.275 | 23.961 | 24.134 | 23.464 | 25.657 | 24.814 | 24.875 | 25.296 | 26.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2024 | — | — |
ET | Audit | 1987 | — | — |
JT Management | Management | 1987 | — | — |
JA Management | Management | 2024 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
RC Management | Management | 1987 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 1987 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
OF | Board of Directors | 1987 | — | — |
| Chairman | 1987 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tasfo Solutions ApS | Company | 100.0% | 100.0% | 2024 |
OFO HOLDING ApS | Company | 90.0% | 90.0% | 2013 |
KRISTIAN FOSS ApS | Company | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Steen Tastesen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jens Træde | Management | 0 companies |
| Jacob Augustinus Bagger | Management | 0 companies |
| Morten Schneider | Chief Executive Officer | 0 companies |
| Rasmus Christian Nørgaard Greve | Management | 0 companies |
| Jette Foss | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Karsten Michael Wernerfelt | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Kristian Foss | Board of Directors | 0 companies |
| Bente Lunde Greve | Board of Directors | 0 companies |
| Bror Verner Nielsen | Board of Directors | 0 companies |
| Niels Foss | Chairman | 0 companies |
| Erik Engel | Board of Directors | 0 companies |
| Per Holt Larsen | Board of Directors | 0 companies |
| Erik Kragh Lauritzen | Chairman | 0 companies |
| Henrik Abildtrup | Board of Directors | 0 companies |
| Ole Foss | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Keld Larsen | Board of Directors | 0 companies |