| Revenue | DKK 1M | -27126% |
| EBITDA | DKK 1M | +27126% |
| Net profit | DKK 1,1M | +226% |
| Total assets | DKK 16,3M | +8% |
| Equity | DKK 7,4M | -45% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -122 | -33 | -12 | -4 | 1.017 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -122 | -33 | -71 | -4 | 1.017 |
| Depreciation & amort. | -28 | -27 | -14 | -14 | -13 |
| EBIT | -150 | -60 | -85 | -18 | 1.005 |
| Net financials | 618 | 84 | 644 | 1.170 | 128 |
| Profit before tax | 468 | 372 | 1.521 | 287 | 1.133 |
| Tax | -86 | -77 | 105 | -47 | 45 |
| Net profit | 554 | 448 | 1.416 | 334 | 1.088 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.072 | 12.860 | 14.221 | 15.085 | 16.313 |
| Equity | 11.769 | 12.104 | 13.336 | 13.552 | 7.440 |
| Long-term debt | 147 | 188 | 515 | 154 | 7.275 |
| Short-term debt | 157 | 566 | 354 | 1.357 | 1.568 |
| Total debt | 303 | 754 | 869 | 1.511 | 8.843 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JM Audit | Audit | 1987 – 1995 |
LB Management | Management | 1999 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2024 | |
| Individual | 20–24.99% | 0% | 1996 | |
| Company | 100% | 100% | 2024 | |
| Individual | 20–24.99% | 0% | 2020 | |
| Individual | 20–24.99% | 0% | 1996 | |
| Individual | 20–24.99% | 0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Munck | Audit | 0 companies |
| Laila Birkballe | Management | 0 companies |