| Revenue | — | — |
| EBITDA | DKK -17K | +9% |
| Net profit | DKK 254K | +97% |
| Total assets | DKK 2,6M | +12% |
| Equity | DKK 1,9M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -13 | -19 | -19 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -13 | -19 | -19 | -17 |
| Net financials | -204 | 480 | -303 | 184 | 343 |
| Profit before tax | -220 | 468 | -322 | 165 | 325 |
| Tax | -48 | 103 | -71 | 36 | 71 |
| Net profit | -172 | 365 | -251 | 129 | 254 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.945 | 2.364 | 2.125 | 2.271 | 2.551 |
| Equity | 1.813 | 2.067 | 1.703 | 1.717 | 1.853 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 132 | 297 | 423 | 554 | 696 |
| Total debt | 132 | 297 | 423 | 554 | 698 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1987 – 1988 |
JN Management | Management | 1987 – 2002 |
SS Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2004 – 2011 | |
| Board of Directors | 1987 – 1998 | |
| Board of Directors | 2021 – 2026 | |
| Chairman | 1993 – 2026 | |
| Board of Directors | 2019 – 2026 | |
| Board of Directors | 1987 – 1991 | |
| Board of Directors | 1987 – 1993 | |
| Board of Directors | 1987 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jan Nicolaj Schmidt | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Dorte Kromann Schjønning | Board of Directors | 0 companies |
| Ole Frands Sigetty | Board of Directors | 0 companies |
| Lars Schjønning | Board of Directors | 0 companies |
| Elin Stenner Eskildsen | Board of Directors | 0 companies |
| Mikkel Schjønning | Board of Directors | 0 companies |
| Claus Schjønning | Chairman | 0 companies |
| Helene Schjønning | Board of Directors | 0 companies |
| Jørgen Jappe | Board of Directors | 0 companies |
| Birthe Witt Schmidt | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |