| Revenue | DKK -12K | -9% |
| EBITDA | DKK -12K | +9% |
| Net profit | DKK -197 | -101% |
| Total assets | DKK 414K | -6% |
| Equity | DKK 210K | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 20 | 20 | 20 | 53 | -10 | -12 | -10 | -12 | -13 | -16 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 10 | 10 | 8 | 53 | -10 | -12 | -10 | -12 | -13 | -16 | -13 | -12 |
| Depreciation & amort. | -34 | 34 | 34 | 34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -25 | -25 | -26 | 53 | -10 | -12 | -10 | -12 | -13 | -16 | -13 | -12 |
| Net financials | 59 | 144 | 68 | 31 | 42 | 51 | -67 | 94 | 22 | 40 | -148 | 30 | 11 |
| Profit before tax | 13 | 119 | 43 | 4 | 95 | 42 | -79 | 84 | 10 | 27 | -164 | 17 | -0 |
| Tax | -0 | -0 | 6 | 7 | 21 | 9 | -17 | 17 | 3 | 6 | 0 | 1 | -0 |
| Net profit | 13 | 119 | 37 | -2 | 74 | 33 | -62 | 67 | 7 | 21 | -164 | 17 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.368 | 1.391 | 1.340 | 1.230 | 1.235 | 1.135 | 1.036 | 1.073 | 1.057 | 1.052 | 867 | 439 | 414 |
| Equity | 1.354 | 1.377 | 1.316 | 1.214 | 1.186 | 1.116 | 948 | 907 | 803 | 712 | 433 | 332 | 210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 14 | 24 | 16 | 48 | 20 | 88 | 167 | 253 | 340 | 433 | 106 | 204 |
| Total debt | 14 | 14 | 24 | 16 | 48 | 20 | 88 | 167 | 253 | 340 | 433 | 106 | 204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Founder | Founder | 1987 | — | — |
PB Audit | Audit | 1987 | — | — |
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Albert Jensen | Founder | 0 companies |
| Preben Brian Olesen | Audit | 0 companies |
| Revisionsfirmaet Nielsen & Christensen | Audit | 0 companies |