| Revenue | DKK 9K | -91% |
| EBITDA | DKK 9K | -91% |
| Net profit | DKK 8K | -91% |
| Total assets | DKK 3,3M | -14% |
| Equity | DKK 1,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 32 | 47 | 64 | 64 | 67 | 43 | 57 | 55 | 54 | 59 | 93 | 91 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 32 | 47 | 64 | 64 | 67 | 43 | 57 | 55 | 54 | 59 | 93 | 91 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 32 | 47 | 64 | 64 | 67 | 43 | 57 | 55 | 54 | 59 | 93 | 91 | 9 |
| Net financials | -9 | -6 | -4 | -4 | -30 | -29 | -39 | 241 | -37 | -53 | -109 | -54 | 15 | 1 |
| Profit before tax | 33 | 27 | 43 | 60 | 34 | 38 | 4 | 298 | 17 | 1 | -50 | 39 | 106 | 10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 17 | 19 | 2 |
| Net profit | 33 | 27 | 43 | 60 | 34 | 38 | 4 | 298 | 17 | 1 | -50 | 22 | 86 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.501 | 1.460 | 1.483 | 1.503 | 1.517 | 1.530 | 1.527 | 1.823 | 1.831 | 2.112 | 1.760 | 2.935 | 3.837 | 3.312 |
| Equity | 969 | 996 | 1.039 | 1.099 | 1.133 | 1.171 | 1.175 | 1.474 | 1.491 | 1.492 | 1.444 | 1.577 | 1.663 | 1.671 |
| Long-term debt | 439 | 420 | 400 | 381 | 361 | 341 | 302 | 282 | 262 | 241 | 220 | 1.283 | 2.085 | 1.585 |
| Short-term debt | 92 | 44 | 44 | 23 | 23 | 17 | 50 | 68 | 63 | 367 | 44 | 76 | 88 | 55 |
| Total debt | 531 | 464 | 444 | 404 | 384 | 359 | 351 | 350 | 325 | 607 | 263 | 1.359 | 2.174 | 1.641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Founder | Founder | 1987 | — | — |
JA Founder | Founder | 1987 | — | — |
OF Founder | Founder | 1987 | — | — |
SA Founder | Founder | 1987 | — | — |
IJ Founder | Founder | 1987 | — | — |
LH Management | Management | 2003 | — | — |
CB Founder | Founder | 1987 | — | — |
KL | Founder | 1987 | — | — |
AN Founder | Founder | 1987 | — | — |
IF Founder | Founder | 1987 | — | — |
PJ Founder | Founder | 1987 | — | — |
PH Founder | Founder | 1987 | — | — |
JC | Founder | 1987 | — | — |
JC | Founder | 1987 | — | — |
EA Founder | Founder | 1987 | — | — |
LW Founder | Founder | 1987 | — | — |
BE Founder | Founder | 1987 | — | — |
IH Founder | Founder | 1987 | — | — |
BØ Founder | Founder | 1987 | — | — |
JA Founder | Founder | 1987 | — | — |
TN Founder | Founder | 1987 | — | — |
GS Founder | Founder | 1987 | — | — |
UK Founder | Founder | 1987 | — | — |
AS Founder | Founder | 1987 | — | — |
JR Founder | Founder | 1987 | — | — |
JE Founder | Founder | 1987 | — | — |
OB Founder | Founder | 1987 | — | — |
OG Founder | Founder | 1987 | — | — |
PK Founder | Founder | 1987 | — | — |
HJ Founder | Founder | 1987 | — | — |
JJ Founder | Founder | 1987 | — | — |
OA Founder | Founder | 1987 | — | — |
VK Founder | Founder | 1987 | — | — |
MN Founder | Founder | 1987 | — | — |
RG Founder | Founder | 1987 | — | — |
HJ | Founder | 1987 | — | — |
ER Founder | Founder | 1987 | — | — |
AT Founder | Founder | 1987 | — | — |
HR | Audit | 1987 | — | — |
KN Founder | Founder | 1987 | — | — |
MJ Founder | Founder | 1987 | — | — |
NC Founder | Founder | 1987 | — | — |
JN Founder | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Elgaard Jensen | Founder | 0 companies |
| Johannes Andersen Kloster | Founder | 0 companies |
| Ole Fuglsang | Founder | 0 companies |
| Svend Agner Sørensen | Founder | 0 companies |
| Ivan Jacob Kloster | Founder | 0 companies |
| Lene Hansen | Management | 0 companies |
| Christian Bladt Hansen | Founder | 0 companies |
| Kristian Laurits Hauch Pedersen | Founder | 0 companies |
| Aksel Nielsen | Founder | 0 companies |
| Ingrid Fløe Tegllund | Founder | 0 companies |
| Peter Jensen | Founder | 0 companies |
| Peder Højgaard Madsen | Founder | 0 companies |
| Jens Christian Briand Petersen | Founder | 0 companies |
| Jens Chresten Kolding Søndergaard | Founder | 0 companies |
| Else Andersen Breinholt | Founder | 0 companies |
| Lars Wolf | Founder | 0 companies |
| Bent Erik Mortensen | Founder | 0 companies |
| I/S Haderup Ormekultur | Founder | 0 companies |
| Birthe Ørom Helligsø | Founder | 0 companies |
| Jakob Andersen | Founder | 0 companies |
| Tage Nielsen | Founder | 0 companies |
| Gunnar Sørensen | Founder | 0 companies |
| Ulla Kloster | Founder | 0 companies |
| Axel Sørensen Wolf | Founder | 0 companies |
| Jørn Ramsdal Nielsen | Founder | 0 companies |
| Jens Emaniel Pedersen | Founder | 0 companies |
| Ove Bech Jensen | Founder | 0 companies |
| Ove Guldager Bested | Founder | 0 companies |
| Preben Kloster | Founder | 0 companies |
| Holger Jokumsen | Founder | 0 companies |
| Jørgen Jokumsen | Founder | 0 companies |
| Ove Andersen Kloster | Founder | 0 companies |
| Verner Kudahl-Pedersen | Founder | 0 companies |
| Marie Nielsen | Founder | 0 companies |
| Rita Gurli Pedersen | Founder | 0 companies |
| Helge Johannes Staugaard Pedersen | Founder | 0 companies |
| Erling Ravn Larsen | Founder | 0 companies |
| Aage Theodor Krugstrup | Founder | 0 companies |
| Haderup Regnskabskontor | Audit | 0 companies |
| Kurt Nielsen Linnebjerg | Founder | 0 companies |
| Mogens Jespersen | Founder | 0 companies |
| Nikolai Cordes | Founder | 0 companies |
| Jørgen Nydam Jensen | Founder | 0 companies |
| Jørgen Emil Handberg | Board of Directors | 0 companies |