| Revenue | DKK 572K | -39% |
| EBITDA | DKK -190K | -385% |
| Net profit | DKK -142K | -15490% |
| Total assets | DKK 2,8M | +3% |
| Equity | DKK 676K | -17% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 5.806 | 4.432 | 2.728 | 943 | 572 |
| Staff expenses | -5.460 | -4.339 | -2.519 | -876 | -762 |
| EBITDA | 346 | 92 | 208 | 67 | -190 |
| Depreciation & amort. | -59 | -46 | -19 | -4 | -1 |
| EBIT | 287 | 47 | 189 | 62 | -191 |
| Net financials | 57 | 18 | -1 | -59 | -41 |
| Profit before tax | 344 | 65 | 189 | 3 | -232 |
| Tax | 136 | 17 | 46 | 4 | -90 |
| Net profit | 208 | 47 | 143 | -1 | -142 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 4.242 | 5.174 | 3.988 | 2.713 | 2.808 |
| Equity | 3.129 | 3.176 | 3.319 | 818 | 676 |
| Long-term debt | 139 | 0 | 0 | 0 | 0 |
| Short-term debt | 975 | 1.998 | 669 | 1.895 | 2.132 |
| Total debt | 1.114 | 1.998 | 669 | 1.895 | 2.132 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1987 – 1988 |
NS Management | Management | 2001 – 2024 |
PE Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2017 – 2024 | |
| Board of Directors | 2008 – 2017 | |
| Board of Directors | 2008 – 2024 | |
| Chairman | 2008 – 2017 | |
| Board of Directors | 2008 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Nanna Sandberg Bentel | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jesper Sandberg Bentel | Chairman | 0 companies |
| Svend Aage Sandberg Sørensen | Board of Directors | 0 companies |
| Brit Nøhr Bentel | Board of Directors | 0 companies |
| Stanley Allon Bentel | Chairman | 0 companies |
| Hanne Weirup Malten | Board of Directors | 0 companies |