| Revenue | DKK 1,3M | -3% |
| EBITDA | DKK 216K | -5% |
| Net profit | DKK 134K | +25% |
| Total assets | DKK 2,1M | -3% |
| Equity | DKK 528K | +34% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.438 | 1.116 | 1.135 | 1.343 | 1.307 |
| Staff expenses | -1.302 | -830 | -1.008 | -1.116 | -1.091 |
| EBITDA | 136 | 286 | 127 | 226 | 216 |
| Depreciation & amort. | -46 | -46 | -46 | -46 | -46 |
| EBIT | 89 | 240 | 80 | 180 | 170 |
| Net financials | -52 | -51 | -54 | -45 | -44 |
| Profit before tax | 37 | 189 | 26 | 135 | 125 |
| Tax | -157 | 9 | -18 | 28 | -9 |
| Net profit | 194 | 180 | 44 | 107 | 134 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.633 | 2.314 | 2.259 | 2.187 | 2.126 |
| Equity | 257 | 242 | 286 | 394 | 528 |
| Long-term debt | 603 | 515 | 427 | 340 | 253 |
| Short-term debt | 1.598 | 1.392 | 1.399 | 1.283 | 1.196 |
| Total debt | 2.201 | 1.907 | 1.826 | 1.622 | 1.449 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Management | Management | 2004 |
| Former (3) | ||
ET | Audit | 1987 – 1988 |
PE Management | Management | 1987 – 1988 |
ET Management | Management | 1987 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Erik Therkelsen | Management | 0 companies |
| Lars Kristian Jessen | Management | 0 companies |