| Revenue | DKK 76K | -16% |
| EBITDA | DKK -30K | -300% |
| Net profit | DKK -99K | -162% |
| Total assets | DKK 3,5M | -6% |
| Equity | DKK 1,9M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.479 | 1.589 | 888 | 861 | 864 | 919 | 701 | 451 | 828 | 816 | 204 | 90 | 76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 513 | 629 | 671 | 627 | 727 | 942 | 31 | 278 | 261 | 1.053 | 67 | 15 | -30 |
| Depreciation & amort. | -0 | -0 | -69 | 69 | 82 | -129 | -135 | -128 | -135 | -141 | -44 | -44 | -42 |
| EBIT | 513 | 629 | 602 | 558 | 645 | 813 | -104 | 150 | 126 | 911 | 23 | -29 | -72 |
| Net financials | -48 | -61 | -60 | -39 | -46 | -53 | -50 | -46 | -47 | -57 | -42 | 189 | -39 |
| Profit before tax | 465 | 568 | 543 | 519 | 599 | 760 | -154 | 104 | 79 | 854 | -19 | 160 | -111 |
| Tax | -9 | 11 | -14 | -2 | -8 | 35 | -34 | 17 | -22 | -19 | -2 | 1 | -12 |
| Net profit | 474 | 557 | 556 | 522 | 607 | 725 | -120 | 87 | 101 | 872 | -17 | 159 | -99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.041 | 5.010 | 4.382 | 4.295 | 4.838 | 5.151 | 4.089 | 3.576 | 3.486 | 4.387 | 3.875 | 3.712 | 3.507 |
| Equity | 1.038 | 1.046 | 984 | 1.506 | 3.010 | 3.055 | 2.198 | 1.822 | 1.823 | 2.609 | 1.993 | 2.052 | 1.853 |
| Long-term debt | 1.422 | 1.396 | 1.444 | 1.375 | 1.341 | 1.305 | 1.269 | 1.232 | 1.195 | 1.168 | 1.111 | 914 | 890 |
| Short-term debt | 113 | 150 | 407 | 213 | 487 | 791 | 622 | 522 | 469 | 609 | 771 | 746 | 764 |
| Total debt | 1.535 | 1.546 | 1.851 | 1.588 | 1.827 | 2.096 | 1.891 | 1.754 | 1.663 | 1.777 | 1.883 | 1.660 | 1.654 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 2014 | — | — | |
PN | Board of Directors | 1993 | — | — |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bente Tidemann Lyndrup | Chairman | 0 companies |
| Arly Botved Christensen | Chairman | 0 companies |
| Uffe Korsgaard | Board of Directors | 0 companies |
| Per Noe | Board of Directors | 0 companies |
| Anders Have Espersen | Board of Directors | 0 companies |
| Thomas Erik Have | Board of Directors | 0 companies |
| Hans Jørgen Christensen | Chairman | 0 companies |
| Elias Erik Chalatsis | Board of Directors | 0 companies |
| Lauge Jensen Larsen | Board of Directors | 0 companies |