| Revenue | DKK -9K | -2231% |
| EBITDA | DKK -9K | +41% |
| Net profit | DKK 17K | +69% |
| Total assets | DKK 533K | +3% |
| Equity | DKK 533K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -70 | -64 | -39 | 0 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -64 | -39 | -15 | -9 |
| Depreciation & amort. | -1 | -3 | -3 | -0 | -0 |
| EBIT | -71 | -67 | -42 | -15 | -9 |
| Net financials | 61 | -101 | 26 | 28 | 32 |
| Profit before tax | -10 | -168 | -16 | 13 | 23 |
| Tax | 0 | 12 | -3 | 3 | 6 |
| Net profit | -10 | -180 | -13 | 10 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.179 | 944 | 518 | 516 | 533 |
| Equity | 1.099 | 919 | 506 | 516 | 533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 25 | 12 | 0 | 0 |
| Total debt | 79 | 25 | 12 | 0 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ML Founder | Founder | 1988 – 1996 |
ML Founder | Founder | 1988 – 1996 |
TM Management | Management | 1988 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2005 – 2012 | |
| Chairman | 1988 – 1996 | |
| Board of Directors | 1988 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Lykke Harmsen | Founder | 0 companies |
| Merete Lykke Rasmussen | Founder | 0 companies |
| Torben Michael Rasmussen | Management | 0 companies |
| Flemming Griis Petersen | Board of Directors | 0 companies |
| Henning Ditlev Rasmussen | Chairman | 0 companies |
| Henrik Harmsen | Board of Directors | 0 companies |