| Revenue | DKK -3K | -51% |
| EBITDA | DKK -5K | +38% |
| Net profit | DKK 67K | +29% |
| Total assets | DKK 1,8M | -36% |
| Equity | DKK 1,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -276 | -297 | -169 | -33 | -32 | -8 | -6 | -5 | -5 | -5 | -4 | -4 | -5 | -3 |
| Staff expenses | -5 | -4 | -241 | -64 | -64 | -64 | -65 | -45 | -5 | -5 | -4 | -3 | -2 | -2 |
| EBITDA | -282 | -301 | -409 | -97 | -96 | -72 | -71 | -51 | -11 | -10 | -8 | -7 | -8 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -282 | -301 | -409 | -97 | -96 | -72 | -71 | -51 | -11 | -10 | -8 | -7 | -8 | -5 |
| Net financials | 78 | 71 | 52 | 43 | 22 | 16 | 11 | 8 | 1 | 0 | 0 | 2 | 60 | 71 |
| Profit before tax | -204 | -230 | -357 | -54 | -74 | -56 | -60 | -42 | -9 | -10 | -8 | -5 | 52 | 67 |
| Tax | -0 | -0 | -0 | -0 | -89 | -13 | -122 | -12 | -13 | -9 | -0 | -0 | -0 | -0 |
| Net profit | -204 | -230 | -357 | -54 | 15 | -43 | 61 | -30 | 4 | -1 | -8 | -5 | 52 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.987 | 2.772 | 2.348 | 2.243 | 2.218 | 2.133 | 2.119 | 2.031 | 1.965 | 1.949 | 1.933 | 1.785 | 2.857 | 1.822 |
| Equity | 2.920 | 2.642 | 2.237 | 2.167 | 2.142 | 2.059 | 2.080 | 2.010 | 1.960 | 1.903 | 1.838 | 1.776 | 1.788 | 1.813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 130 | 111 | 76 | 76 | 74 | 39 | 21 | 5 | 46 | 94 | 9 | 1.069 | 9 |
| Total debt | 67 | 130 | 111 | 76 | 76 | 74 | 39 | 21 | 5 | 46 | 94 | 9 | 1.069 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1988 | — | — | |
FD Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Stig Bentsen | Audit | 0 companies |
| Fritjof Dittmann | Audit | 0 companies |