| Revenue | DKK -8K | -98% |
| EBITDA | DKK -8K | +98% |
| Net profit | DKK 3,6M | +84% |
| Total assets | DKK 35,3M | +9% |
| Equity | DKK -7,1M | +34% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -31 | -12 | -14 | -398 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -12 | -14 | -398 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -12 | -14 | -398 | -8 |
| Net financials | -43 | 795 | -217 | 2.374 | 3.678 |
| Profit before tax | -74 | 783 | -231 | 1.976 | 3.670 |
| Tax | -0 | -0 | -0 | 12 | 50 |
| Net profit | -74 | 783 | -231 | 1.964 | 3.620 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.186 | 6.969 | 6.738 | 32.354 | 35.270 |
| Equity | -13.207 | -12.424 | -12.654 | -10.691 | -7.071 |
| Long-term debt | 19.347 | 19.347 | 19.347 | 19.347 | 19.347 |
| Short-term debt | 46 | 46 | 46 | 23.698 | 22.993 |
| Total debt | 19.393 | 19.393 | 19.393 | 43.045 | 42.340 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
JG Audit | Audit | 1999 – 2012 |
PS Management | Management | 1987 – 1998 |
GS Management | Management | 1987 – 1989 |
JH Management | Management | 2010 – 2016 |
HB Management | Management | 1998 – 2010 |
CA Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2005 | |
| Board of Directors | 2022 | |
| Board of Directors | 2016 | |
| Former (6) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 1987 – 1991 | |
| Board of Directors | 1987 – 1997 | |
| Chairman | 2005 – 2016 | |
| Board of Directors | 2003 – 2005 | |
| Chairman | 1987 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 1998 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Groth | Audit | 0 companies |
| Palle Saabye Jørgensen | Management | 0 companies |
| Glyn Steven Hansen | Management | 0 companies |
| Jørgen Hansen Holm | Management | 0 companies |
| Helle Brandt Christensen | Management | 0 companies |
| Christian Andersen | Management | 0 companies |
| Ditlev Peter Edelbo | Board of Directors | 0 companies |
| Karsten Erik Behrens | Board of Directors | 0 companies |
| Henriette Sarah Edelbo | Board of Directors | 0 companies |
| Steen Lundbye | Board of Directors | 0 companies |
| Henrik Horn Andersen | Board of Directors | 0 companies |
| Charlotte Troensegaard | Chairman | 0 companies |
| Pernille Nørkær | Board of Directors | 0 companies |
| Jon Erik Strandgaard | Board of Directors | 0 companies |
| Henrik Nørkær Hansen | Chairman | 0 companies |