| Revenue | DKK -61K | -156% |
| EBITDA | DKK -61K | +94% |
| Net profit | DKK 8K | +101% |
| Total assets | DKK 1,5M | -59% |
| Equity | DKK 1,4M | +1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 12.421 | 1.426 | 1.504 | 110 | -61 |
| Staff expenses | -1.330 | -1.221 | -1.255 | -1.127 | -0 |
| EBITDA | -122 | 205 | 249 | -1.017 | -61 |
| Depreciation & amort. | -47 | -44 | -53 | -57 | -0 |
| EBIT | -169 | 161 | 195 | -1.073 | -61 |
| Net financials | 74 | 74 | -12 | 13 | 74 |
| Profit before tax | -95 | 235 | 183 | -1.060 | 13 |
| Tax | 282 | -144 | 49 | 420 | 5 |
| Net profit | -377 | 379 | 134 | -1.481 | 8 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 6.854 | 7.668 | 5.424 | 3.753 | 1.536 |
| Equity | 2.342 | 2.721 | 2.855 | 1.375 | 1.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.512 | 4.947 | 2.568 | 2.378 | 153 |
| Total debt | 4.512 | 4.947 | 2.568 | 2.378 | 153 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JP Management | Management | 2000 – 2009 |
NV Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
CP Unofficial title | Unofficial title | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2007 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2009 | |
| Individual | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Jørgen Jensen | Management | 0 companies |
| Nick Van der Gugten Bagger | Chief Executive Officer | 0 companies |
| Charlotte Pedersen | Unofficial title | 0 companies |
| Poul Christian Bagger | Chairman | 0 companies |