| Revenue | DKK 617K | -1% |
| EBITDA | DKK 26K | -55% |
| Net profit | DKK -61K | -6% |
| Total assets | DKK 1,8M | -3% |
| Equity | DKK 826K | -7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 591 | 644 | 635 | 621 | 617 |
| Staff expenses | -478 | -543 | -579 | -563 | -591 |
| EBITDA | 113 | 101 | 56 | 58 | 26 |
| Depreciation & amort. | -0 | -57 | -57 | -54 | -54 |
| EBIT | 113 | 44 | -0 | 4 | -27 |
| Net financials | -45 | -40 | -56 | -50 | -35 |
| Profit before tax | 68 | 5 | -57 | -46 | -63 |
| Tax | 24 | 10 | -1 | 11 | -2 |
| Net profit | 44 | -5 | -56 | -57 | -61 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.453 | 2.167 | 2.091 | 1.897 | 1.838 |
| Equity | 1.005 | 1.000 | 944 | 887 | 826 |
| Long-term debt | 409 | 309 | 208 | 100 | 0 |
| Short-term debt | 979 | 790 | 871 | 831 | 934 |
| Total debt | 1.388 | 1.099 | 1.079 | 931 | 934 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Management | Management | 1988 |
| Former (3) | ||
| Audit | 1988 – 1990 | |
ET | Audit | 1988 – 1988 |
SS Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1988 – 1989 | |
| Board of Directors | 1988 – 1989 | |
| Board of Directors | 1988 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Frank Rasmussen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Kirsten Lolle Gade | Board of Directors | 0 companies |
| Fritz Gade | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |