| Revenue | DKK -14K | -23% |
| EBITDA | DKK -14K | +23% |
| Net profit | DKK 14K | +36% |
| Total assets | DKK 1,2M | +1% |
| Equity | DKK 1,1M | +1% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 67 | 0 | -20 | -18 | -14 |
| Staff expenses | -23 | -7 | -0 | -0 | -0 |
| EBITDA | 7.633 | 2.125 | -20 | -18 | -14 |
| Depreciation & amort. | -20 | -0 | -0 | -0 | -0 |
| EBIT | 7.613 | 2.125 | -20 | -18 | -14 |
| Net financials | -6 | 83 | 79 | 31 | 32 |
| Profit before tax | 7.607 | 2.209 | 59 | 13 | 18 |
| Tax | -0 | -0 | 12 | 3 | 4 |
| Net profit | 7.607 | 2.209 | 47 | 10 | 14 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 3.480 | 5.082 | 1.140 | 1.140 | 1.154 |
| Equity | 2.840 | 5.048 | 1.095 | 1.105 | 1.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 640 | 34 | 45 | 35 | 34 |
| Total debt | 640 | 34 | 45 | 35 | 34 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SF Management | Management | 1987 – 2021 |
ET | Audit | 1987 – 1988 |
PE Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1987 – 1988 | |
| Board of Directors | 1987 – 1996 | |
| Board of Directors | 1987 – 1996 | |
| Chairman | 1987 – 1988 | |
| Board of Directors | 1987 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Folmer | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Christian Søgaard Larsen | Board of Directors | 0 companies |
| Allan Troels-Smith | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jørgen Folmer Hansen | Board of Directors | 0 companies |