| Revenue | DKK 2,7M | +14% |
| EBITDA | DKK 561K | +86% |
| Net profit | DKK 221K | +41% |
| Total assets | DKK 11,2M | +8% |
| Equity | DKK 1,8M | +14% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.796 | — | — | — | 8.641 | 2.009 | 2.565 | 3.156 | 4.106 | 4.238 | 1.996 | 2.344 | 2.679 |
| Staff expenses | -2.386 | -0 | -0 | -0 | -2.287 | -2.286 | -2.217 | -2.261 | -2.438 | -2.384 | -1.741 | -2.042 | -2.118 |
| EBITDA | 605 | 0 | 0 | 0 | -101 | -276 | 349 | 894 | 1.668 | 1.854 | 256 | 301 | 561 |
| Depreciation & amort. | -8 | -0 | -0 | -0 | -21 | -21 | -27 | -8 | -5 | -19 | -19 | -19 | -19 |
| EBIT | 598 | 0 | 0 | 0 | -123 | -298 | 322 | 886 | 1.664 | 1.836 | 237 | 283 | 542 |
| Net financials | -183 | 0 | 0 | 0 | -137 | -151 | -152 | -146 | -275 | -94 | -263 | -38 | -300 |
| Profit before tax | 686 | 0 | 0 | 0 | -260 | -449 | 170 | 740 | 1.389 | 1.741 | -26 | 245 | 242 |
| Tax | 171 | -0 | -0 | -0 | -136 | -97 | 39 | 164 | 306 | 385 | -8 | 88 | 22 |
| Net profit | 515 | 0 | 0 | 0 | -124 | -351 | 131 | 576 | 1.083 | 1.356 | -18 | 157 | 221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.471 | 0 | 0 | 0 | 7.070 | 6.668 | 6.870 | 7.641 | 9.540 | 10.288 | 9.803 | 10.367 | 11.204 |
| Equity | 463 | 0 | 0 | 0 | -1.399 | -1.751 | -1.620 | -1.044 | 39 | 1.395 | 1.377 | 1.534 | 1.755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -7.934 | 0 | 0 | 0 | 8.470 | 8.419 | 8.490 | 8.685 | 9.501 | 8.892 | 8.426 | 8.833 | 9.449 |
| Total debt | -7.934 | 0 | 0 | 0 | 8.470 | 8.419 | 8.490 | 8.685 | 9.501 | 8.892 | 8.426 | 8.833 | 9.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
LE Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
HE Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AAFOD TRADING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Leif Elmm Aafod | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Hilmer Egon Elm Aafod | Management | 0 companies |