| Revenue | DKK 146K | +7% |
| EBITDA | DKK 146K | +7% |
| Net profit | DKK 108K | +7% |
| Total assets | DKK 2M | -9% |
| Equity | DKK 1,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.732 | 387 | 352 | 316 | 209 | 275 | 204 | 219 | 272 | 199 | 227 | 137 | 146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 345 | 387 | 352 | 316 | 209 | 275 | 204 | 219 | 272 | 199 | 227 | 137 | 146 |
| Depreciation & amort. | -0 | -6 | -6 | -6 | -6 | -5 | -4 | -4 | -4 | -6 | -6 | -6 | -6 |
| EBIT | 345 | 381 | 346 | 310 | 203 | 270 | 199 | 215 | 268 | 193 | 221 | 131 | 140 |
| Net financials | -9 | -21 | -18 | -15 | -21 | -22 | -24 | -19 | -20 | -29 | -6 | -1 | -1 |
| Profit before tax | 336 | 360 | 328 | 295 | 182 | 248 | 176 | 196 | 248 | 164 | 214 | 130 | 139 |
| Tax | 85 | 91 | 81 | 71 | 40 | 55 | 39 | 43 | 55 | 36 | 47 | 29 | 31 |
| Net profit | 252 | 270 | 247 | 224 | 142 | 193 | 137 | 153 | 193 | 128 | 167 | 101 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.436 | 2.126 | 2.346 | 2.403 | 2.375 | 2.656 | 2.550 | 2.754 | 3.195 | 1.909 | 2.301 | 2.157 | 1.965 |
| Equity | 740 | 913 | 1.060 | 1.284 | 1.325 | 1.414 | 1.445 | 1.490 | 1.573 | 1.588 | 1.641 | 1.624 | 1.610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.696 | 1.213 | 1.286 | 1.118 | 1.048 | 1.238 | 1.100 | 1.259 | 1.617 | 314 | 655 | 529 | 351 |
| Total debt | 1.696 | 1.213 | 1.286 | 1.118 | 1.048 | 1.238 | 1.100 | 1.259 | 1.617 | 314 | 655 | 529 | 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG | Audit | 2006 | — | — |
JT | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1988 | |
| Individual | 50.0% | 50.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Gundlund Jensen | Audit | 0 companies |
| Jørgen Tvedegaard Madsen | Audit | 0 companies |