| Revenue | DKK 106K | -73% |
| EBITDA | DKK -145K | -179% |
| Net profit | DKK -109K | -498% |
| Total assets | DKK 613K | -31% |
| Equity | DKK 502K | -18% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.200 | 1.130 | 505 | 395 | 106 |
| Staff expenses | -844 | -943 | -663 | -447 | -251 |
| EBITDA | 356 | 187 | -157 | -52 | -145 |
| Depreciation & amort. | -4 | -2 | -0 | -0 | -0 |
| EBIT | 352 | 185 | -157 | -52 | -145 |
| Net financials | 25 | 14 | 23 | 37 | 7 |
| Profit before tax | 377 | 199 | -135 | -15 | -139 |
| Tax | -5 | 43 | -48 | 4 | -30 |
| Net profit | 383 | 156 | -86 | -18 | -109 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.089 | 1.061 | 818 | 891 | 613 |
| Equity | 559 | 715 | 629 | 611 | 502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 530 | 331 | 189 | 280 | 112 |
| Total debt | 530 | 331 | 189 | 280 | 112 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 1988 |
| Former (3) | ||
ET | Audit | 1988 – 1988 |
JL Audit | Audit | 1988 – 2012 |
PE Management | Management | 1988 – 1988 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jan Henriksen | Management | 0 companies |
| Jørn Laage Nielsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |