| Revenue | DKK 740K | +93% |
| EBITDA | DKK 231K | +10% |
| Net profit | DKK 158K | -3% |
| Total assets | DKK 1,1M | +20% |
| Equity | DKK 819K | +24% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 249 | 204 | 284 | 384 | 740 |
| Staff expenses | -350 | -294 | -168 | -173 | -176 |
| EBITDA | -101 | -102 | 39 | 211 | 231 |
| Depreciation & amort. | -27 | -27 | -17 | -23 | -15 |
| EBIT | -128 | -129 | 22 | 187 | 216 |
| Net financials | -13 | -15 | -9 | -10 | -6 |
| Profit before tax | -141 | -144 | 13 | 178 | 210 |
| Tax | -31 | -0 | -0 | 14 | 11 |
| Net profit | -110 | -144 | 13 | 163 | 158 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 867 | 734 | 679 | 881 | 1.053 |
| Equity | 629 | 485 | 498 | 661 | 819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 250 | 182 | 220 | 234 |
| Total debt | 238 | 250 | 182 | 220 | 234 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IN Founder | Founder | 1988 |
AC Founder | Founder | 1988 |
| Former (1) | ||
PF Management | Management | 1988 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Frost Sørensen | Management | 0 companies |
| Inge Nygaard Christensen | Founder | 0 companies |
| Annalise Clara Vullum | Founder | 0 companies |