| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -7K | — |
| Total assets | DKK 0 | -100% |
| Equity | DKK -12K | -128% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.353 | 1.294 | 1.261 | 1.234 | 1.128 | 28 | -8 | -3 | -2 | — | — | — | — |
| Staff expenses | -1.526 | -1.291 | -1.131 | -843 | -689 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -173 | 85 | 130 | 391 | 439 | 28 | -8 | -3 | -2 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | 39 | 41 | -39 | -2.296 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -212 | 44 | 91 | -1.905 | 433 | 28 | -8 | -3 | -2 | 0 | 0 | 0 | 0 |
| Net financials | -247 | -112 | -15 | 53 | -99 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | -7 |
| Profit before tax | -459 | -68 | 76 | -1.852 | 334 | 10 | -8 | -3 | -2 | 0 | 0 | 0 | -7 |
| Tax | -61 | -6 | -17 | -262 | 20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -398 | -62 | 93 | -1.591 | 314 | 10 | -8 | -3 | -2 | 0 | 0 | 0 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.204 | 4.907 | 4.566 | 2.257 | 1.508 | 24 | 5 | 6 | 7 | 7 | 7 | 7 | 0 |
| Equity | 1.244 | 1.182 | 1.275 | -316 | -2 | 8 | 0 | -3 | -5 | -5 | -5 | -5 | -12 |
| Long-term debt | 1.706 | 1.389 | 1.228 | 1.067 | 901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.990 | 2.077 | 1.821 | 1.506 | 609 | 16 | 5 | 9 | 12 | 12 | 12 | 12 | 12 |
| Total debt | 3.696 | 3.466 | 3.049 | 2.573 | 1.510 | 16 | 5 | 9 | 12 | 12 | 12 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
ME Management | Management | 1988 | — | — |
IJ Management | Management | 1988 | — | — |
HE Management | Management | 1988 | — | — |
Rr | Audit | 1988 | — | — |
SS Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Mogens Espersen | Management | 0 companies |
| Inger Jacobsen | Management | 0 companies |
| Hanne Erngaard Kristensen | Management | 0 companies |
| Reg. revisor Karl Månson | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Carsten Mikkelsen | Chairman | 0 companies |
| Allan Søndergaard Kristiansen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |