| Revenue | DKK 14,1M | -29% |
| EBITDA | DKK 1,9M | -46% |
| Net profit | DKK 2,4M | -28% |
| Total assets | DKK 64,5M | -2% |
| Equity | DKK 47,6M | +5% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16.299 | 15.384 | 16.566 | 19.851 | 14.139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.941 | 1.984 | 2.409 | 3.597 | 1.944 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.941 | 1.984 | 2.409 | 3.597 | 1.944 |
| Net financials | 97 | 41 | 127 | 629 | 1.207 |
| Profit before tax | 3.037 | 2.025 | 2.536 | 4.226 | 3.151 |
| Tax | 671 | 447 | 562 | 873 | 725 |
| Net profit | 2.367 | 1.578 | 1.974 | 3.353 | 2.426 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60.344 | 72.705 | 85.142 | 65.851 | 64.465 |
| Equity | 38.254 | 39.832 | 41.807 | 45.160 | 47.586 |
| Long-term debt | 1.360 | 630 | 450 | 344 | 405 |
| Short-term debt | 19.680 | 30.908 | 41.440 | 18.597 | 15.373 |
| Total debt | 21.040 | 31.538 | 41.890 | 18.941 | 15.779 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MI Chief Executive Officer | Chief Executive Officer | 2009 |
| Former (5) | ||
FF Management | Management | 1988 – 1989 |
JA Chief Executive Officer | Chief Executive Officer | 2009 – 2009 |
ET | Audit | 1988 – 1988 |
JG Chief Executive Officer | Chief Executive Officer | 2004 – 2009 |
PE Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Chairman | 2025 | |
| Former (26) | ||
| Deputy Chairman | 2001 – 2003 | |
| Chairman | 1988 – 1989 | |
| Chairman | 2009 – 2024 | |
| Chairman | 1988 – 1999 | |
| Chairman | 1988 – 2000 | |
| Chairman | 2007 – 2009 | |
| Chairman | 1988 – 1997 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 1988 – 1988 | |
| Deputy Chairman | 2000 – 2001 | |
| Board of Directors | 1988 – 1998 | |
| Board of Directors | 1988 – 1989 | |
| Board of Directors | 1988 – 1994 | |
| Deputy Chairman | 2004 – 2005 | |
| Board of Directors | 1988 – 1991 | |
| Chairman | 1988 – 1991 | |
| Chairman | 2001 – 2004 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 1988 – 1999 | |
| Deputy Chairman | 2003 – 2004 | |
| Chairman | 1988 – 1988 | |
| Chairman | 1988 – 1994 | |
| Chairman | 2000 – 2001 | |
| Board of Directors | 1988 – 1991 | |
| Deputy Chairman | 1988 – 1992 | |
| Board of Directors | 1999 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Frandsen | Management | 0 companies |
| Jan Aarenstrup | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jesper Gedsø Smith | Chief Executive Officer | 0 companies |
| Mats Ingmar Tykesson | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Carl Gustaf Magnus Arbell | Deputy Chairman | 0 companies |
| Audun Berg | Chairman | 0 companies |
| Arild Gjerde | Chairman | 0 companies |
| Lasse Godsk Skovdal | Chairman | 0 companies |
| Leif Søfting | Chairman | 0 companies |
| Jens Kristian Rein | Chairman | 0 companies |
| Nils Frode Underhaug | Chairman | 0 companies |
| Bente Bisgaard Hill | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Rasmus Norbø | Deputy Chairman | 0 companies |
| Rune Ingve Fløgstad | Board of Directors | 0 companies |
| Hans Bro Nielsen | Board of Directors | 0 companies |
| Claus Udengaard Thomsen | Board of Directors | 0 companies |
| Kjell Klev | Board of Directors | 0 companies |
| Poul Erik Sørensen | Deputy Chairman | 0 companies |
| Ole Per Sørensen | Board of Directors | 0 companies |
| Sven Olaf Hegstad | Chairman | 0 companies |
| Patrick Andre Christian Verheecke | Chairman | 0 companies |
| Leiv Olav Kallestad | Chairman | 0 companies |
| Karl Engelbrecht | Chairman | 0 companies |
| Eirik Larsen | Board of Directors | 0 companies |
| Mats Ingmar Tykesson | Deputy Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Olav Hørsdal | Chairman | 0 companies |
| Atle Eide | Chairman | 0 companies |
| Oddbjørn Eliassen | Board of Directors | 0 companies |
| Sveinung Hestnes | Deputy Chairman | 0 companies |
| Helge Aase Nesvåg | Board of Directors | 0 companies |