| Revenue | DKK 137K | +83% |
| EBITDA | DKK 137K | +83% |
| Net profit | DKK 105K | +96% |
| Total assets | DKK 1,4M | -3% |
| Equity | DKK 1,3M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 24 | -12 | 11 | 82 | 92 | 122 | 106 | 86 | -30 | 120 | 75 | 137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -8 | -12 | 11 | 82 | 92 | 122 | 106 | 86 | -30 | 120 | 75 | 137 |
| Depreciation & amort. | 31 | -31 | -31 | -31 | -31 | -31 | -31 | -31 | -31 | -31 | -31 | -31 | -31 |
| EBIT | -18 | -39 | -43 | -20 | 51 | 61 | 91 | 75 | 55 | -61 | 89 | 44 | 106 |
| Net financials | 52 | 92 | 6 | 20 | 32 | 8 | -35 | 44 | 54 | 55 | -120 | 35 | 37 |
| Profit before tax | 104 | 53 | -28 | -1 | 83 | 69 | 56 | 119 | 109 | -6 | -31 | 79 | 143 |
| Tax | 35 | 15 | 4 | 81 | 24 | 21 | 18 | 31 | 30 | 5 | -0 | 25 | 38 |
| Net profit | 69 | 38 | -32 | -82 | 59 | 49 | 39 | 88 | 79 | -11 | -31 | 54 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.884 | 2.833 | 2.687 | 2.505 | 2.334 | 2.247 | 2.095 | 2.046 | 1.983 | 1.799 | 1.577 | 1.451 | 1.410 |
| Equity | 2.764 | 2.686 | 2.526 | 2.444 | 2.253 | 2.149 | 2.012 | 1.974 | 1.923 | 1.669 | 1.508 | 1.380 | 1.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 18 | 18 | 18 | 6 | 24 | 24 | 21 | 21 |
| Short-term debt | 119 | 147 | 162 | 62 | 81 | 80 | 65 | 54 | 53 | 106 | 45 | 51 | 93 |
| Total debt | 119 | 147 | 162 | 62 | 81 | 98 | 83 | 72 | 59 | 130 | 69 | 71 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Emil Christoffersen | Management | 0 companies |