| Revenue | DKK 4,6M | +288% |
| EBITDA | DKK 4,3M | +379% |
| Net profit | DKK 3,3M | +789% |
| Total assets | DKK 14,4M | +32% |
| Equity | DKK 6,1M | +93% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 502 | 765 | 733 | 1.191 | 4.625 |
| Staff expenses | -76 | -84 | -84 | -284 | -284 |
| EBITDA | 426 | 681 | 649 | 907 | 4.341 |
| Depreciation & amort. | -283 | -285 | -284 | -284 | -264 |
| EBIT | 143 | 397 | 364 | 622 | 4.077 |
| Net financials | -143 | -124 | -119 | -111 | -102 |
| Profit before tax | 0 | 273 | 246 | 512 | 3.975 |
| Tax | 35 | 85 | 74 | 141 | 683 |
| Net profit | -35 | 188 | 172 | 370 | 3.293 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 10.715 | 10.570 | 10.809 | 10.870 | 14.384 |
| Equity | 2.791 | 2.979 | 2.977 | 3.177 | 6.119 |
| Long-term debt | 5.557 | 5.638 | 5.583 | 5.485 | 0 |
| Short-term debt | 1.240 | 848 | 1.173 | 1.149 | 8.264 |
| Total debt | 6.797 | 6.486 | 6.756 | 6.634 | 8.264 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
DK Chief Executive Officer | Chief Executive Officer | 2014 – 2020 |
R Audit | Audit | 1987 – 1990 |
BH Unofficial title | Unofficial title | 2020 – 2021 |
RI Management | Management | 1987 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2014 – 2020 | |
| Chairman | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Korsgaard Madsen | Chief Executive Officer | 0 companies |
| Revisor-Centeret | Audit | 0 companies |
| Brian Hebel Andersen | Unofficial title | 0 companies |
| Ruth Inge Pedersen | Management | 0 companies |
| Lone Korsgaard Pedersen | Board of Directors | 0 companies |
| Claus Christian Korsgaard | Chairman | 0 companies |