| Revenue | DKK -33K | -9% |
| EBITDA | DKK -33K | +9% |
| Net profit | DKK 9,9M | +410% |
| Total assets | DKK 64,7M | -9% |
| Equity | DKK 64,6M | +15% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | -21 | -34 | -29 | -30 | -36 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -12 | -19 | -16 | 1.655 | -33 | -116 | -45 | -21 | -34 | -29 | -30 | -36 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -797 | -797 | -797 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -12 | -19 | -16 | 1.655 | -33 | -912 | -842 | -818 | -34 | -29 | -30 | -36 | -33 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.928 | 1.967 | 1.554 | 0 | 4.722 | 3.710 | 4.333 | 4.034 | 2.755 | 3.570 | 4.762 | -3.201 | 9.959 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.916 | 1.949 | 1.539 | 1.655 | 4.689 | 2.797 | 3.491 | 3.216 | 2.721 | 3.541 | 4.732 | -3.237 | 9.927 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -6 | 3 | -0 | -0 | -200 | -193 | 2 | -401 | -59 | -52 | -46 | 48 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.934 | 1.955 | 1.536 | 1.655 | 4.689 | 2.998 | 3.684 | 3.215 | 3.122 | 3.600 | 4.785 | -3.191 | 9.879 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.174 | 31.835 | 33.347 | 33.702 | 40.661 | 63.915 | 68.671 | 72.112 | 75.581 | 79.424 | 89.149 | 70.923 | 64.722 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 29.386 | 31.739 | 33.227 | 250 | 39.463 | 42.325 | 45.870 | 48.944 | 51.923 | 55.377 | 60.016 | 56.138 | 64.621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.288 | 2.196 | 0 | 0 | 0 | 29.100 | 14.723 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 788 | 96 | 119 | 0 | 1.198 | 17.302 | 20.605 | 23.168 | 23.659 | 24.047 | 33 | 62 | 101 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 788 | 96 | 119 | 0 | 1.198 | 21.590 | 22.801 | 23.168 | 23.659 | 24.047 | 29.133 | 14.785 | 101 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 0.0% | 2019 | |
| Individual | 33.3% | 0.0% | 2019 | |
| Individual | 0.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Jensen | Board of Directors | 0 companies |
| Erik Flintholm | Board of Directors | 0 companies |