| Revenue | DKK -15K | -16% |
| EBITDA | DKK -15K | +16% |
| Net profit | DKK -9K | -112% |
| Total assets | DKK 3,1M | -4% |
| Equity | DKK 3,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.010 | -22 | 94 | 94 | 82 | 106 | 313 | 316 | 322 | 315 | 51 | -19 | -18 | -15 |
| Staff expenses | -940 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.255 | -25 | 95 | 94 | 82 | 106 | 164 | 244 | 217 | 253 | 51 | -19 | -18 | -15 |
| Depreciation & amort. | 1.598 | -87 | -88 | -89 | -85 | -85 | -85 | -85 | -85 | -85 | -21 | -0 | -0 | -0 |
| EBIT | 2.657 | -111 | 7 | 5 | -3 | 21 | 79 | 159 | 132 | 168 | 30 | -19 | -18 | -15 |
| Net financials | -39 | -76 | 4 | -9 | 42 | 365 | 53 | -17 | -107 | -85 | -389 | -16 | 92 | 6 |
| Profit before tax | 2.618 | -187 | 11 | -4 | 39 | 386 | 70 | 43 | -61 | -28 | -358 | -36 | 74 | -9 |
| Tax | 657 | -46 | 3 | -1 | -7 | 43 | 17 | 11 | -40 | -6 | -59 | -0 | -0 | -0 |
| Net profit | 1.961 | -140 | 8 | -4 | 45 | 343 | 53 | 32 | -21 | -22 | -299 | -36 | 74 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.786 | 3.509 | 3.415 | 3.152 | 5.650 | 5.794 | 5.633 | 4.218 | 4.067 | 3.899 | 3.411 | 3.260 | 3.216 | 3.085 |
| Equity | 1.511 | 1.370 | 1.378 | 1.374 | 3.958 | 4.200 | 4.149 | 4.076 | 3.946 | 3.814 | 3.402 | 3.252 | 3.208 | 3.077 |
| Long-term debt | 1.913 | 1.858 | 1.732 | 1.605 | 1.477 | 1.349 | 1.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.317 | 281 | 303 | 149 | 155 | 158 | 169 | 37 | 33 | 26 | 9 | 8 | 8 | 8 |
| Total debt | 5.229 | 2.139 | 2.035 | 1.754 | 1.632 | 1.507 | 1.387 | 37 | 33 | 26 | 9 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 1988 | — | — |
BH Management | Management | 1988 | — | — |
TF Management | Management | 1988 | — | — |
KW Audit | Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
BS HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Agner Pedersen | Management | 0 companies |
| Bent Hedehus | Management | 0 companies |
| Tom Flemming Salversen | Management | 0 companies |
| Kai Wittrup Laursen | Audit | 0 companies |
| Thomas Meyer | Board of Directors | 0 companies |
| Hans Meyer | Board of Directors | 0 companies |
| Marcel Meyer | Board of Directors | 0 companies |