| Revenue | DKK 2,6M | -12% |
| EBITDA | DKK -5K | -102% |
| Net profit | DKK -40K | -130% |
| Total assets | DKK 1,7M | -9% |
| Equity | DKK 199K | -17% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.674 | 2.933 | 2.358 | 2.908 | 2.550 |
| Staff expenses | -2.855 | -2.734 | -2.414 | -2.696 | -2.555 |
| EBITDA | -182 | 198 | -55 | 211 | -5 |
| Depreciation & amort. | -44 | -42 | -33 | -37 | -34 |
| EBIT | -226 | 157 | -89 | 174 | -39 |
| Net financials | -24 | -40 | -48 | -44 | -1 |
| Profit before tax | -250 | 117 | -137 | 130 | -40 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -250 | 117 | -137 | 130 | -40 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.481 | 1.414 | 1.783 | 1.901 | 1.726 |
| Equity | 129 | 245 | 108 | 238 | 199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.352 | 1.169 | 1.675 | 1.663 | 1.527 |
| Total debt | 1.352 | 1.169 | 1.675 | 1.663 | 1.527 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1988 – 1988 |
PØ | Audit | 2009 – 2011 |
CH Management | Management | 1988 – 1993 |
PE Management | Management | 1988 – 1988 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Peter Ørnfeldt Thomsen | Audit | 0 companies |
| Carl Herbert Lund | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |