| Revenue | DKK 66,5M | -18% |
| EBITDA | DKK 19,6M | -17% |
| Net profit | DKK 11,5M | +4% |
| Total assets | DKK 126,1M | -15% |
| Equity | DKK 39,5M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 64.430 | 60.458 | 66.119 | 80.890 | 66.516 |
| Staff expenses | -44.714 | -47.930 | -52.814 | -57.244 | -46.378 |
| EBITDA | 19.716 | 12.482 | 13.305 | 23.586 | 19.592 |
| Depreciation & amort. | -3.410 | -3.994 | -4.618 | -4.588 | -3.377 |
| EBIT | 16.306 | 8.488 | 8.687 | 18.998 | 16.215 |
| Net financials | -3.525 | -3.041 | -3.995 | -4.132 | -3.848 |
| Profit before tax | 12.781 | 5.447 | 4.692 | 14.866 | 12.367 |
| Tax | 3.398 | 479 | 1.173 | 3.727 | 820 |
| Net profit | 9.383 | 4.968 | 3.519 | 11.139 | 11.547 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 76.427 | 94.438 | 134.905 | 148.266 | 126.106 |
| Equity | 18.374 | 22.341 | 25.860 | 36.999 | 39.546 |
| Long-term debt | 15.777 | 13.429 | 32.757 | 31.695 | 32.024 |
| Short-term debt | 28.767 | 44.415 | 60.562 | 60.030 | 36.323 |
| Total debt | 44.544 | 57.844 | 93.319 | 91.725 | 68.347 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JJ Founder | Founder | 2003 |
KJ Founder | Founder | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Chairman | 2015 | |
| Former (3) | ||
| Chairman | 2009 – 2011 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jensen | Founder | 0 companies |
| Karl Jensen | Founder | 0 companies |
| Svend-Erik Sand Danielsen | Chairman | 0 companies |
| Erik Bjerregaard Jørgensen | Board of Directors | 0 companies |
| Michael Gaarmann | Chairman | 0 companies |
| Morten Gosvig | Board of Directors | 0 companies |
| Torben Stegenborg Andersen | Chairman | 0 companies |