| Revenue | DKK 3M | +2% |
| EBITDA | DKK 3M | +2% |
| Net profit | DKK 2,2M | +46% |
| Total assets | DKK 43,1M | +0% |
| Equity | DKK 13,2M | +5% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.802 | 1.939 | 2.814 | 2.810 | 3.011 | 2.900 | 2.968 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.802 | 1.939 | 2.814 | 2.810 | 3.011 | 2.900 | 2.968 |
| Depreciation & amort. | -51 | -54 | -76 | -76 | -76 | -70 | -73 |
| EBIT | 1.751 | 1.885 | 2.739 | 2.734 | 2.935 | 2.831 | 2.895 |
| Net financials | -319 | -343 | -756 | -695 | -246 | -776 | -108 |
| Profit before tax | 1.432 | 1.542 | 1.982 | 2.039 | 2.689 | 2.055 | 2.787 |
| Tax | -33 | 366 | 370 | 525 | 567 | 523 | 556 |
| Net profit | 1.465 | 1.176 | 1.612 | 1.514 | 2.122 | 1.532 | 2.232 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 29.826 | 38.350 | 44.668 | 44.675 | 44.507 | 43.167 | 43.092 |
| Equity | 6.583 | 7.759 | 9.671 | 10.210 | 11.658 | 12.514 | 13.171 |
| Long-term debt | 21.451 | 27.839 | 32.706 | 31.907 | 28.894 | 28.154 | 26.141 |
| Short-term debt | 1.792 | 2.752 | 2.292 | 2.558 | 3.955 | 2.499 | 3.780 |
| Total debt | 23.243 | 30.591 | 34.997 | 34.465 | 32.849 | 30.653 | 29.921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOFTWARE DESIGN OF COPENHAGEN ApS | Company | 33.3% | 33.3% | 2003 |
| Individual | 15.0% | 15.0% | 2003 | |
| Individual | 15.0% | 15.0% | 2003 | |
| Individual | 15.0% | 15.0% | 2003 | |
| Individual | 15.0% | 15.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Michael Wennicke | Founder | 0 companies |
| Jørn Smed Andersen | Board of Directors | 0 companies |