| Revenue | DKK -12K | +14% |
| EBITDA | DKK -12K | -14% |
| Net profit | DKK 3,2M | -18% |
| Total assets | DKK 69,7M | +1% |
| Equity | DKK 52,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -13 | -66 | -10 | -9 | -6 | -9 | -13 | -363 | -11 | -41 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -13 | -66 | -10 | -9 | -6 | -9 | -13 | -363 | -11 | -41 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -13 | -66 | -10 | -9 | -6 | -9 | -13 | -363 | -11 | -41 | -11 | -12 |
| Net financials | 169 | -21 | 910 | 4.131 | 745 | 1.292 | 144 | 1.633 | 2.406 | 2.414 | -80 | 4.145 | 3.445 |
| Profit before tax | 153 | -35 | 844 | 4.121 | 736 | 1.286 | 135 | 1.620 | 2.043 | 2.404 | -121 | 4.134 | 3.433 |
| Tax | -46 | -39 | -91 | -97 | -45 | 0 | 3 | 5 | 15 | 56 | 34 | 202 | 211 |
| Net profit | 200 | 5 | 935 | 4.218 | 781 | 1.286 | 132 | 1.615 | 2.028 | 2.347 | -154 | 3.933 | 3.223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.080 | 27.672 | 35.595 | 35.704 | 36.552 | 58.174 | 60.363 | 64.975 | 53.188 | 55.375 | 61.689 | 69.169 | 69.686 |
| Equity | 21.709 | 23.404 | 23.446 | 27.679 | 28.459 | 38.687 | 39.532 | 38.426 | 36.484 | 39.483 | 42.695 | 48.202 | 52.503 |
| Long-term debt | 128 | 149 | 196 | 1.293 | 1.121 | 887 | 632 | 404 | 127 | 0 | 13 | 0 | 0 |
| Short-term debt | 3.371 | 4.268 | 12.149 | 6.732 | 6.971 | 18.600 | 20.198 | 26.145 | 16.577 | 15.892 | 18.982 | 20.968 | 17.182 |
| Total debt | 3.371 | 4.268 | 12.149 | 8.025 | 8.093 | 19.487 | 20.831 | 26.549 | 16.704 | 15.892 | 18.994 | 20.968 | 17.182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Founder | Founder | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Steen Jensen | Founder | 0 companies |