| Revenue | DKK 5,2M | +15% |
| EBITDA | DKK 2M | +130% |
| Net profit | DKK 1,1M | +523% |
| Total assets | DKK 5,5M | -1% |
| Equity | DKK 292K | +137% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.589 | 2.945 | 3.729 | 4.530 | 5.204 |
| Staff expenses | -1.473 | -2.445 | -3.468 | -3.648 | -3.178 |
| EBITDA | 116 | 499 | 261 | 882 | 2.027 |
| Depreciation & amort. | -57 | -253 | -261 | -302 | -379 |
| EBIT | 59 | 246 | -0 | 580 | 1.648 |
| Net financials | 11 | 150 | 29 | -304 | -304 |
| Profit before tax | 70 | 396 | 28 | 276 | 1.344 |
| Tax | -0 | 80 | 21 | 103 | 271 |
| Net profit | 70 | 316 | 7 | 172 | 1.073 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.462 | 3.003 | 4.365 | 5.502 | 5.471 |
| Equity | 518 | 834 | 841 | -782 | 292 |
| Long-term debt | 0 | 0 | 125 | 0 | 0 |
| Short-term debt | 1.944 | 2.170 | 3.400 | 6.264 | 5.180 |
| Total debt | 1.944 | 2.170 | 3.525 | 6.264 | 5.180 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LB Management | Management | 1988 |
NV Founder | Founder | 1988 |
JF Management | Management | 1988 |
| Former (4) | ||
SB Management | Management | 1988 – 1994 |
| Audit | 1988 – 1993 | |
PV Management | Management | 2000 – 2003 |
KT Audit | Audit | 1994 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Lillegaard Larsen | Management | 0 companies |
| Søren Bendixen | Management | 0 companies |
| Revisionsfirmaet Erik Nielsen & Theill Andersen | Audit | 0 companies |
| Poul Valdemar Frederiksen | Management | 0 companies |
| Kim Thrane | Audit | 0 companies |
| Niels-Bo Valbro | Founder | 0 companies |
| Johnni Frederiksen | Management | 0 companies |