| Revenue | DKK 2,7M | -5% |
| EBITDA | DKK 215K | -53% |
| Net profit | DKK 132K | -54% |
| Total assets | DKK 2,5M | -52% |
| Equity | DKK 647K | +26% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.522 | 5.540 | 4.732 | 2.792 | 2.661 |
| Staff expenses | -2.264 | -2.888 | -2.534 | -2.337 | -2.441 |
| EBITDA | 3.257 | 2.652 | 2.198 | 455 | 215 |
| Depreciation & amort. | -325 | -1.025 | -275 | -10 | -10 |
| EBIT | 2.933 | 1.628 | 1.923 | 444 | 204 |
| Net financials | -84 | -87 | 20 | -23 | -16 |
| Profit before tax | 2.848 | 1.541 | 1.943 | 421 | 188 |
| Tax | 755 | 229 | 490 | 134 | 56 |
| Net profit | 2.093 | 1.312 | 1.453 | 287 | 132 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.183 | 29.898 | 30.536 | 5.241 | 2.519 |
| Equity | 20.217 | 21.529 | 22.982 | 515 | 647 |
| Long-term debt | 3.610 | 3.179 | 2.743 | 0 | 0 |
| Short-term debt | 2.028 | 2.184 | 1.576 | 4.493 | 1.583 |
| Total debt | 5.638 | 5.363 | 4.319 | 4.493 | 1.583 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AH Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
PC Management | Management | 2004 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2004 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Per Clement Marthinsen | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |