| Revenue | DKK -35K | — |
| EBITDA | DKK -35K | -107% |
| Net profit | DKK -138K | -181% |
| Total assets | DKK 5,9M | +1% |
| Equity | DKK 2,9M | -8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | -35 |
| Staff expenses | -275 | -50 | -0 | -0 | -0 |
| EBITDA | -292 | -63 | -13 | -17 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -292 | -63 | -13 | -17 | -35 |
| Net financials | 612 | 93 | 806 | 237 | -142 |
| Profit before tax | 320 | 30 | 793 | 220 | -177 |
| Tax | 68 | -9 | 212 | 48 | -39 |
| Net profit | 252 | 39 | 581 | 172 | -138 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.081 | 3.443 | 6.680 | 5.792 | 5.864 |
| Equity | 2.587 | 2.513 | 2.980 | 3.152 | 2.891 |
| Long-term debt | 33 | 0 | 0 | 0 | 0 |
| Short-term debt | 462 | 930 | 3.700 | 2.641 | 2.972 |
| Total debt | 494 | 930 | 3.700 | 2.641 | 2.972 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1988 – 1988 |
| Audit | 1988 – 2000 | |
PE Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 1996 | |
| Former (2) | ||
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 1997 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ketty Kristensen | Board of Directors | 0 companies |
| Line Vig Jensen | Board of Directors | 0 companies |
| Lasse Vig Ryd | Board of Directors | 0 companies |
| Anna Lene Elmgaard | Board of Directors | 0 companies |
| Dorrit Vig | Board of Directors | 0 companies |