| Revenue | DKK -198K | -6% |
| EBITDA | DKK -348K | +3% |
| Net profit | DKK -1,7M | -183% |
| Total assets | DKK 30M | -6% |
| Equity | DKK 26,3M | -6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -169 | -177 | -211 | -178 | -125 | -55 | -152 | -136 | -135 | -162 | -175 | -183 | -210 | -198 |
| Staff expenses | -170 | -170 | -170 | -170 | -170 | -170 | -170 | -170 | -170 | -170 | -150 | -150 | -150 | -150 |
| EBITDA | -339 | -347 | -381 | -348 | -295 | -225 | -322 | -306 | -305 | -332 | -325 | -333 | -360 | -348 |
| Depreciation & amort. | -148 | -148 | -112 | -0 | -39 | -52 | -52 | -52 | -52 | -76 | -88 | -75 | -75 | -75 |
| EBIT | -487 | -495 | -494 | -348 | -334 | -277 | -373 | -358 | -356 | -408 | -414 | -408 | -435 | -423 |
| Net financials | 1.883 | 1.484 | 2.124 | 145 | -106 | 2.775 | 782 | 1.973 | 59 | 3.294 | -1.784 | 2.581 | 3.049 | -1.705 |
| Profit before tax | 1.396 | 989 | 1.630 | -202 | -440 | 2.498 | 408 | 1.615 | -298 | 2.885 | -2.198 | 2.173 | 2.614 | -2.128 |
| Tax | 353 | 242 | 405 | -40 | -72 | 607 | 97 | 346 | -60 | 643 | -463 | 492 | 612 | -466 |
| Net profit | 1.043 | 747 | 1.225 | -162 | -368 | 1.890 | 311 | 1.269 | -238 | 2.243 | -1.735 | 1.681 | 2.002 | -1.662 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.970 | 21.822 | 23.202 | 22.677 | 22.024 | 24.178 | 24.558 | 25.808 | 25.680 | 29.563 | 27.815 | 29.487 | 32.007 | 30.031 |
| Equity | 20.357 | 21.007 | 22.136 | 21.876 | 21.507 | 23.398 | 23.603 | 24.765 | 24.417 | 26.546 | 24.697 | 26.260 | 28.140 | 26.343 |
| Long-term debt | -7 | 263 | 404 | 0 | 0 | 299 | 11 | 297 | 0 | 521 | 0 | 0 | 493 | 0 |
| Short-term debt | 606 | 552 | 661 | 801 | 517 | 461 | 934 | 746 | 1.264 | 2.496 | 3.118 | 3.227 | 3.374 | 3.689 |
| Total debt | 606 | 815 | 1.066 | 801 | 517 | 760 | 945 | 1.043 | 1.264 | 3.017 | 3.118 | 3.227 | 3.867 | 3.689 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Engel | Chairman | 0 companies |
| Grethe Ruth Christjansen | Board of Directors | 0 companies |
| Claus Ejler Buchwald Christjansen | Board of Directors | 0 companies |
| Pia Idaline Buchwald Christjansen | Board of Directors | 0 companies |