| Revenue | DKK 4M | +26% |
| EBITDA | DKK -113K | +87% |
| Net profit | DKK -219K | +74% |
| Total assets | DKK 3,9M | -31% |
| Equity | DKK 2,4M | -8% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.057 | 3.989 | 109 | 5.057 | 5.543 | 5.250 | 4.768 | 2.632 | 3.378 | 3.335 | 7.992 | 4.722 | 3.193 | 4.016 |
| Staff expenses | -0 | -0 | -0 | -4.849 | -4.715 | -4.802 | -4.495 | -3.411 | -2.704 | -2.792 | -2.904 | -3.565 | -4.059 | -4.129 |
| EBITDA | 373 | -545 | 109 | 208 | 828 | 448 | 274 | -779 | 674 | 543 | 5.088 | 1.156 | -866 | -113 |
| Depreciation & amort. | -30 | -53 | -98 | -60 | -101 | -113 | -108 | -68 | -52 | -38 | -28 | -16 | -10 | -8 |
| EBIT | 343 | -597 | 11 | 147 | 728 | 334 | 166 | -846 | 622 | 505 | 5.060 | 1.140 | -875 | -121 |
| Net financials | -10 | -21 | -19 | -139 | -156 | -135 | -121 | -106 | -118 | -72 | -37 | 4 | 32 | -98 |
| Profit before tax | 333 | -618 | -8 | 8 | 572 | 200 | 45 | -953 | 504 | 433 | 5.022 | 1.145 | -844 | -219 |
| Tax | -0 | -0 | -0 | -220 | -0 | -0 | -0 | 44 | -33 | 38 | 815 | 266 | -0 | -0 |
| Net profit | 333 | -618 | -8 | 228 | 572 | 200 | 45 | -997 | 538 | 395 | 4.019 | 878 | -844 | -219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.787 | 2.490 | 2.682 | 4.482 | 3.590 | 3.906 | 4.087 | 2.048 | 2.679 | 3.204 | 8.572 | 5.796 | 5.599 | 3.872 |
| Equity | 1.062 | 244 | 135 | 363 | 936 | 1.134 | 1.179 | 112 | 650 | 1.045 | 5.064 | 3.443 | 2.599 | 2.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 88 | 0 | 266 | 0 | 0 |
| Short-term debt | 1.726 | 2.247 | 2.547 | 4.119 | 2.654 | 2.772 | 2.908 | 1.936 | 1.951 | 2.071 | 3.428 | 2.087 | 3.000 | 1.492 |
| Total debt | 1.726 | 2.247 | 2.547 | 4.119 | 2.654 | 2.772 | 2.908 | 1.936 | 2.029 | 2.160 | 3.428 | 2.354 | 3.000 | 1.492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1991 | — | — | |
Rr | Audit | 1988 | — | — |
MM Management | Management | 2020 | — | — |
JM Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Harrested Skovvej Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Olsen, reg. revisor, Næs tvedegnens Landboforening | Audit | 0 companies |
| Reg. revisor Tommy Kort | Audit | 0 companies |
| Mogens Møller | Management | 0 companies |
| Jørgen Møller | Management | 0 companies |