| Revenue | DKK 516K | -37% |
| EBITDA | DKK 31K | -92% |
| Net profit | DKK 41K | -87% |
| Total assets | DKK 1,4M | -6% |
| Equity | DKK 1,3M | -6% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 958 | 715 | 872 | 819 | 516 |
| Staff expenses | -509 | -427 | -467 | -406 | -485 |
| EBITDA | 449 | 289 | 405 | 413 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 449 | 289 | 405 | 413 | 31 |
| Net financials | -3 | -4 | -2 | 4 | 21 |
| Profit before tax | 447 | 284 | 403 | 417 | 52 |
| Tax | 99 | 63 | 90 | 93 | 11 |
| Net profit | 348 | 221 | 313 | 324 | 41 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 996 | 1.085 | 1.363 | 1.507 | 1.423 |
| Equity | 750 | 971 | 1.170 | 1.376 | 1.295 |
| Long-term debt | 87 | 13 | 5 | 8 | 0 |
| Short-term debt | 159 | 101 | 187 | 122 | 127 |
| Total debt | 246 | 114 | 192 | 130 | 127 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Founder | Founder | 1988 |
| Former (1) | ||
| Audit | 2007 – 2012 | |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1988 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 | |
| Individual | 50–66.65% | 50–66.65% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |
| Henning Reinhardt | Founder | 0 companies |
| Elin Sidonia Reinhardt | Board of Directors | 0 companies |