| Revenue | DKK -14K | +57% |
| EBITDA | DKK -14K | -57% |
| Net profit | DKK 700 | -98% |
| Total assets | DKK 566K | -19% |
| Equity | DKK 561K | -19% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -23 | -20 | -26 | -9 | -14 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -20 | -26 | -9 | -14 |
| Depreciation & amort. | -18 | -3 | -6 | -0 | -0 |
| EBIT | -42 | -22 | -32 | -9 | -14 |
| Net financials | 71 | -116 | 48 | 49 | 15 |
| Profit before tax | 29 | -138 | 16 | 39 | 1 |
| Tax | -0 | -0 | -0 | -4 | -0 |
| Net profit | 29 | -138 | 16 | 43 | 1 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.163 | 908 | 810 | 700 | 566 |
| Equity | 1.127 | 875 | 773 | 695 | 561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 33 | 37 | 5 | 5 |
| Total debt | 36 | 33 | 37 | 5 | 5 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OS Founder | Founder | 1988 |
KL Founder | Founder | 1988 |
| Former (1) | ||
VP Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 1998 – 2016 | |
| Board of Directors | 1988 – 1998 | |
| Board of Directors | 1988 – 1998 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Steen Bækby | Founder | 0 companies |
| Vilma Petersen | Chief Executive Officer | 0 companies |
| Klare Liisbet Nielsen | Founder | 0 companies |
| Tina Læbel | Board of Directors | 0 companies |
| Manfred Johannes Hinz | Board of Directors | 0 companies |
| Caroline Christine Petersen | Board of Directors | 0 companies |
| Theodor Erichsen Paulsen | Board of Directors | 0 companies |
| Anna Sophia Petersen | Board of Directors | 0 companies |
| Dan Børge Larsen | Board of Directors | 0 companies |