| Revenue | DKK 3,2M | +29% |
| EBITDA | DKK -106K | -217% |
| Net profit | DKK -217K | -65885% |
| Total assets | DKK 1,6M | -21% |
| Equity | DKK -93K | -175% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.540 | 2.702 | 2.965 | 2.509 | 3.243 |
| Staff expenses | -2.968 | -2.333 | -3.204 | -2.419 | -3.349 |
| EBITDA | -427 | 384 | -239 | 90 | -106 |
| Depreciation & amort. | -67 | 8 | -119 | -77 | -100 |
| EBIT | -495 | 376 | -359 | 13 | -206 |
| Net financials | -7 | 0 | -5 | -13 | -11 |
| Profit before tax | -502 | 376 | -363 | 0 | -217 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -502 | 376 | -363 | 0 | -217 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.144 | 1.014 | 1.386 | 2.018 | 1.585 |
| Equity | 111 | 487 | 124 | 124 | -93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.033 | 526 | 1.262 | 1.894 | 1.678 |
| Total debt | 1.033 | 526 | 1.262 | 1.894 | 1.678 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 1988 – 1988 |
FH Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
KK Management | Management | 1988 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 1988 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Frank Herman Wiemer | Chief Executive Officer | 0 companies |
| Keld Kristensen | Management | 0 companies |