| Revenue | DKK 5,7M | +95% |
| EBITDA | DKK 3,2M | +442% |
| Net profit | DKK 2,5M | +575% |
| Total assets | DKK 8,9M | +64% |
| Equity | DKK 6,9M | +56% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.011 | 3.267 | 3.305 | 2.920 | 5.686 |
| Staff expenses | -1.207 | -1.857 | -2.632 | -2.301 | -2.478 |
| EBITDA | 805 | 1.410 | 673 | 592 | 3.208 |
| Depreciation & amort. | -11 | -17 | -19 | -43 | -43 |
| EBIT | 794 | 1.393 | 654 | 549 | 3.165 |
| Net financials | -2 | 21 | -79 | -33 | 10 |
| Profit before tax | 792 | 1.414 | 575 | 517 | 3.175 |
| Tax | 177 | 316 | 130 | 146 | 674 |
| Net profit | 616 | 1.098 | 445 | 371 | 2.502 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.030 | 5.300 | 5.204 | 5.396 | 8.869 |
| Equity | 2.518 | 3.616 | 4.061 | 4.432 | 6.933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.315 | 1.684 | 1.136 | 956 | 1.929 |
| Total debt | 1.315 | 1.684 | 1.136 | 956 | 1.929 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LK Management | Management | 1992 |
RK | Founder | 1988 |
| Former (3) | ||
JK Management | Management | 1988 – 1992 |
SI Audit | Audit | 2002 – 2008 |
JS Audit | Audit | 1998 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2017 | |
| Former (1) | ||
| Deputy Chairman | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kobberholm Jensen | Management | 0 companies |
| Richard Kristoffer Vestergaard | Founder | 0 companies |
| Jens Kobberholm Jensen | Management | 0 companies |
| Steen Ingtrup | Audit | 0 companies |
| Jan Svend Jakobsen | Audit | 0 companies |
| Helle Sørensen | Board of Directors | 0 companies |
| Elisabeth Dencker Hein | Chairman | 0 companies |
| Helen Gurli Kobberholm Jensen | Deputy Chairman | 0 companies |