| Revenue | DKK 437K | -6% |
| EBITDA | DKK 241K | +14% |
| Net profit | DKK 171K | +20% |
| Total assets | DKK 1M | +3% |
| Equity | DKK 842K | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 657 | 767 | 192 | 464 | 437 |
| Staff expenses | -376 | -421 | -211 | -253 | -196 |
| EBITDA | 281 | 347 | -19 | 211 | 241 |
| Depreciation & amort. | -106 | -66 | -59 | -32 | -26 |
| EBIT | 175 | 281 | -77 | 180 | 215 |
| Net financials | 8 | -3 | -0 | 5 | 6 |
| Profit before tax | 183 | 278 | -78 | 184 | 222 |
| Tax | 50 | 71 | -9 | 42 | 50 |
| Net profit | 133 | 207 | -69 | 143 | 171 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.226 | 1.230 | 829 | 1.008 | 1.043 |
| Equity | 870 | 947 | 678 | 821 | 842 |
| Long-term debt | 12 | 12 | 12 | 12 | 0 |
| Short-term debt | 344 | 269 | 139 | 176 | 201 |
| Total debt | 356 | 281 | 151 | 188 | 201 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1988 – 1989 |
SS Management | Management | 1988 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2008 | |
| Former (3) | ||
| Board of Directors | 1988 – 2000 | |
| Board of Directors | 2000 – 2008 | |
| Board of Directors | 1988 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Poul Ditlev Wendelboe | Board of Directors | 0 companies |
| Bente Sørensen | Board of Directors | 0 companies |
| Erik Linneberg | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |