| Revenue | DKK -29K | -17% |
| EBITDA | DKK -106K | +8% |
| Net profit | DKK -58K | +17% |
| Total assets | DKK 2,7M | -12% |
| Equity | DKK 2,5M | -7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 112 | 1.333 | 6 | -35 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 1.170 | -87 | -115 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 1.170 | -87 | -115 | -106 |
| Net financials | 77 | -44 | -12 | 26 | 31 |
| Profit before tax | 66 | 1.126 | -98 | -89 | -74 |
| Tax | 68 | 249 | -21 | -19 | -16 |
| Net profit | -2 | 877 | -77 | -70 | -58 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.384 | 3.725 | 3.315 | 3.072 | 2.708 |
| Equity | 2.194 | 3.072 | 2.880 | 2.692 | 2.512 |
| Long-term debt | 0 | 180 | 4 | 0 | 1 |
| Short-term debt | 1.128 | 343 | 326 | 304 | 151 |
| Total debt | 1.128 | 523 | 330 | 304 | 152 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LR Management | Management | 2021 |
LT Founder | Founder | 1988 |
EØ Founder | Founder | 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 1995 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Rosgaard Trachsel | Management | 0 companies |
| Lizzi Trachsel | Founder | 0 companies |
| Eigil Østergård | Founder | 0 companies |
| Christian Jøker Trachsel | Board of Directors | 0 companies |
| Caja Rosgaard Jøker Trachsel | Board of Directors | 0 companies |