| Revenue | DKK 228K | +171% |
| EBITDA | DKK 228K | +171% |
| Net profit | DKK 36K | +158% |
| Total assets | DKK 5,3M | +1% |
| Equity | DKK 4,8M | +1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 675 | 568 | 540 | 372 | 90 | 84 | 228 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 633 | 548 | 472 | 372 | 90 | 84 | 228 |
| Depreciation & amort. | -194 | 5 | -155 | -158 | -199 | -208 | -210 |
| EBIT | 439 | 542 | 317 | 214 | -109 | -124 | 19 |
| Net financials | -38 | -31 | -13 | -11 | 35 | 40 | 27 |
| Profit before tax | 401 | 512 | 304 | 203 | -73 | -84 | 46 |
| Tax | 17 | 136 | 80 | 20 | -19 | -22 | 10 |
| Net profit | 384 | 376 | 224 | 183 | -55 | -62 | 36 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.323 | 5.161 | 5.352 | 5.451 | 5.355 | 5.271 | 5.317 |
| Equity | 4.077 | 4.453 | 4.677 | 4.860 | 4.805 | 4.743 | 4.779 |
| Long-term debt | 478 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 133 | 122 | 40 | 18 | 18 | 36 |
| Total debt | 694 | 133 | 122 | 40 | 18 | 18 | 36 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Walsted | Board of Directors | 0 companies |
| Ole Amstrup | Chairman | 0 companies |
| Mille Søvndahl Pedersen | Board of Directors | 0 companies |