| Revenue | DKK -17K | -130% |
| EBITDA | DKK -17K | -192% |
| Net profit | DKK 1,1M | +5995% |
| Total assets | DKK 122K | +2041% |
| Equity | DKK 119K | +112% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -23 | -70 | -43 | 73 | 138 | 76 | 56 | 56 | 56 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -23 | -70 | -43 | -60 | 89 | 33 | -48 | 7 | 19 | -17 |
| Depreciation & amort. | -32 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | -36 | -70 | -43 | -60 | 89 | 33 | -48 | 7 | 19 | -17 |
| Net financials | -32 | -34 | -44 | -40 | -37 | -37 | -35 | -9 | -10 | -0 | 1.145 |
| Profit before tax | -106 | -70 | -115 | -82 | -98 | 51 | -2 | -57 | -3 | 19 | 1.128 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -106 | -70 | -115 | -82 | -98 | 51 | -2 | -57 | -3 | 19 | 1.128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161 | 131 | 97 | 63 | 21 | 13 | 3 | 16 | 22 | 6 | 122 |
| Equity | -652 | -722 | -837 | -919 | -1.017 | -965 | -967 | -1.024 | -1.027 | -1.009 | 119 |
| Long-term debt | 759 | 791 | 852 | 911 | 982 | 923 | 947 | 1.017 | 1.023 | 989 | 0 |
| Short-term debt | 54 | 61 | 82 | 71 | 56 | 55 | 23 | 23 | 26 | 25 | 3 |
| Total debt | 812 | 853 | 933 | 982 | 1.038 | 978 | 970 | 1.040 | 1.049 | 1.014 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
KS Audit | Audit | 1988 | — | — |
FD Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Kurt Skovhus | Audit | 0 companies |
| Frede Dideriksen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |