| Revenue | DKK 335K | -52% |
| EBITDA | DKK -70K | -298% |
| Net profit | DKK -72K | -402% |
| Total assets | DKK 307K | -25% |
| Equity | DKK 307K | -19% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 568 | 743 | 809 | 704 | 335 |
| Staff expenses | -546 | -622 | -638 | -669 | -405 |
| EBITDA | 22 | 121 | 171 | 35 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 121 | 171 | 35 | -70 |
| Net financials | -2 | -2 | -2 | -3 | -3 |
| Profit before tax | 19 | 119 | 169 | 32 | -72 |
| Tax | -0 | -0 | 7 | 8 | -0 |
| Net profit | 19 | 119 | 162 | 24 | -72 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 342 | 357 | 546 | 411 | 307 |
| Equity | 74 | 194 | 355 | 379 | 307 |
| Long-term debt | 250 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 163 | 190 | 31 | 0 |
| Total debt | 268 | 163 | 190 | 31 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1988 – 1989 |
OA Management | Management | 1988 – 2005 |
BE Management | Management | 2013 – 2025 |
JH Chief Executive Officer | Chief Executive Officer | 2013 – 2025 |
PE Management | Management | 1988 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1988 – 1989 | |
| Board of Directors | 1988 – 2013 | |
| Board of Directors | 1988 – 2013 | |
| Chairman | 1988 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Ole Agner Christiansen | Management | 0 companies |
| Bjorn Erik Sundstrom | Management | 0 companies |
| Jørgen Hvass | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Sven Sundstrom | Board of Directors | 0 companies |
| Jes Anker Mikkelsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |