| Revenue | DKK 1,5M | +80% |
| EBITDA | DKK 1,5M | -21% |
| Net profit | DKK 713K | -30% |
| Total assets | DKK 40,6M | +0% |
| Equity | DKK 17,4M | +2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.043 | 1.894 | 2.093 | 852 | 1.535 |
| Staff expenses | -280 | -285 | -282 | -298 | -300 |
| EBITDA | 1.763 | 1.720 | 1.167 | 1.890 | 1.492 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 |
| EBIT | 1.761 | 1.720 | 1.167 | 1.890 | 1.492 |
| Net financials | -186 | -336 | -511 | -571 | -564 |
| Profit before tax | 1.575 | 1.383 | 656 | 1.319 | 928 |
| Tax | 359 | 309 | 149 | 299 | 215 |
| Net profit | 1.217 | 1.074 | 507 | 1.021 | 713 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40.760 | 40.769 | 40.857 | 40.666 | 40.645 |
| Equity | 15.666 | 16.340 | 16.447 | 17.067 | 17.381 |
| Long-term debt | 19.723 | 19.488 | 19.024 | 18.314 | 18.267 |
| Short-term debt | 1.115 | 654 | 1.226 | 826 | 448 |
| Total debt | 20.839 | 20.142 | 20.250 | 19.140 | 18.715 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EA Management | Management | 1985 – 2001 |
Ri | Audit | 1985 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2011 | |
| Former (4) | ||
| Board of Directors | 1985 – 1989 | |
| Board of Directors | 1985 – 1992 | |
| Board of Directors | 1985 – 2011 | |
| Board of Directors | 1985 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2003 | |
| Individual | 25–33.32% | 25–33.32% | 2003 | |
| Individual | 25–33.32% | 25–33.32% | 2003 | |
| Individual | 25–33.32% | 25–33.32% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Aage Laursen | Management | 0 companies |
| Revisorcentret i Vejle | Audit | 0 companies |
| Ernst Hansen | Board of Directors | 0 companies |
| Peter Lautrup | Board of Directors | 0 companies |
| Peter Michael Laursen | Board of Directors | 0 companies |
| Bjarne Bøgh Nielsen | Board of Directors | 0 companies |
| Andreas Marius Rasmussen | Board of Directors | 0 companies |