| Revenue | DKK -4,2M | -43% |
| EBITDA | DKK -6M | +36% |
| Net profit | DKK -3,3M | +53% |
| Total assets | DKK 2,6M | -11% |
| Equity | DKK -401M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.715 | 5.189 | -5.580 | -7.296 | -4.162 |
| Staff expenses | -5.638 | -6.097 | -1.915 | -2.142 | -1.809 |
| EBITDA | -1.923 | -909 | -7.495 | -9.447 | -6.001 |
| Depreciation & amort. | -394 | -370.714 | -375 | -336 | -202 |
| EBIT | -2.317 | -371.622 | -7.870 | -9.783 | -6.203 |
| Net financials | 166 | -2.258 | 752 | 2.575 | 2.863 |
| Profit before tax | -2.150 | -373.721 | -7.118 | -7.178 | -3.341 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.150 | -373.721 | -7.118 | -7.178 | -3.341 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 361.659 | 3.260 | 3.069 | 2.881 | 2.566 |
| Equity | -9.661 | -383.382 | -390.500 | -397.678 | -401.019 |
| Long-term debt | 370.018 | 386.016 | 392.858 | 399.970 | 403.332 |
| Short-term debt | 1.302 | 627 | 712 | 590 | 252 |
| Total debt | 371.321 | 386.642 | 393.570 | 400.559 | 403.584 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DP Management | Management | 2021 |
| Former (6) | ||
JS Management | Management | 2007 – 2010 |
JL Management | Management | 2015 – 2021 |
SR Management | Management | 2013 – 2014 |
OG Management | Management | 2010 – 2013 |
PA Management | Management | 2007 – 2007 |
KF Audit | Audit | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (13) | ||
| Deputy Chairman | 2007 – 2009 | |
| Chairman | 2015 – 2022 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2023 – 2024 | |
| Deputy Chairman | 2015 – 2023 | |
| Board of Directors | 2007 – 2010 | |
| Deputy Chairman | 2011 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2009 – 2011 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2009 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Sidenius Kyed | Management | 0 companies |
| John Lefroy Mair | Management | 0 companies |
| Shaun Ronald Bunn | Management | 0 companies |
| Daniel Phillipe Mamadou Blanco | Management | 0 companies |
| Ole Garby Ramlau-Hansen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kim Füchsel | Audit | 0 companies |
| Ryan James Sebbes | Board of Directors | 0 companies |
| Simon Kenneth Cato | Deputy Chairman | 0 companies |
| Anthony Peng Fatt Ho | Chairman | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| John Robert Greeve | Board of Directors | 0 companies |
| Roderick Claude McIllree | Board of Directors | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Robert James Krachler | Board of Directors | 0 companies |
| Miles Simon Guy | Deputy Chairman | 0 companies |
| Svend Hardenberg | Board of Directors | 0 companies |
| Hans Kristian Vinding Schønwandt | Board of Directors | 0 companies |
| Michael John Hutchinson | Deputy Chairman | 0 companies |
| Sara Clare Kelly | Chairman | 0 companies |
| Roderick McIliree | Board of Directors | 0 companies |
| Lars Emil Johansen | Chairman | 0 companies |
| Edward James Mason | Chairman | 0 companies |