| Revenue | DKK 1,3M | -50% |
| EBITDA | DKK -480K | -271% |
| Net profit | DKK -543K | -582% |
| Total assets | DKK 3,6M | -12% |
| Equity | DKK 10K | -98% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.591 | 3.148 | 4.039 | 2.522 | 1.261 |
| Staff expenses | -2.410 | -2.238 | -2.432 | -2.095 | -1.616 |
| EBITDA | 1.002 | 718 | 1.448 | 280 | -480 |
| Depreciation & amort. | -161 | -169 | -167 | -88 | -66 |
| EBIT | 841 | 549 | 1.281 | 192 | -545 |
| Net financials | -36 | -21 | -46 | -45 | 2 |
| Profit before tax | 805 | 527 | 1.235 | 147 | -543 |
| Tax | 177 | 121 | 284 | 34 | -1 |
| Net profit | 628 | 406 | 951 | 113 | -543 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.452 | 4.250 | 5.437 | 4.129 | 3.647 |
| Equity | 1.332 | 939 | 1.490 | 653 | 10 |
| Long-term debt | 0 | 131 | 296 | 32 | 0 |
| Short-term debt | 3.062 | 3.133 | 3.615 | 3.407 | 1.305 |
| Total debt | 3.062 | 3.264 | 3.911 | 3.439 | 3.637 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NT Management | Management | 2023 |
| Former (1) | ||
| Audit | 1988 – 2015 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2000 | |
| Chairman | 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Toft Nielsen | Management | 0 companies |
| Jørgen Preben Visbech Kristiansen | Audit | 0 companies |
| Martha Toft Nielsen | Board of Directors | 0 companies |
| Jørgen Birger Johannesen | Chairman | 0 companies |