| Revenue | DKK 0 | — |
| EBITDA | DKK -177K | -64% |
| Net profit | DKK -121K | -184% |
| Total assets | DKK 2,5M | -7% |
| Equity | DKK 2,5M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -174 | -184 | -16 | -16 | -68 | -99 | -169 |
| EBITDA | -82 | -72 | -50 | -45 | -24 | -17 | -197 | -215 | -24 | -19 | -69 | -108 | -177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | -72 | -50 | -45 | -24 | -17 | -197 | -215 | -24 | -19 | -69 | -108 | -177 |
| Net financials | 76 | 101 | 76 | 19 | -9 | 24 | 109 | 61 | -57 | 75 | 17 | 65 | 56 |
| Profit before tax | -6 | 30 | 27 | -27 | -33 | 7 | -88 | -154 | -81 | 56 | -52 | -42 | -121 |
| Tax | -0 | 5 | 8 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | 25 | 19 | -27 | -33 | 7 | -88 | -154 | -81 | 56 | -52 | -42 | -121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.853 | 3.781 | 3.757 | 3.673 | 3.590 | 3.545 | 3.373 | 3.054 | 2.917 | 2.934 | 2.813 | 2.715 | 2.537 |
| Equity | 3.798 | 3.775 | 3.745 | 3.670 | 3.588 | 3.545 | 3.357 | 3.053 | 2.917 | 2.917 | 2.808 | 2.706 | 2.524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 7 | 12 | 3 | 2 | 0 | 16 | 0 | 0 | 17 | 6 | 9 | 13 |
| Total debt | 55 | 7 | 12 | 3 | 2 | 0 | 16 | 0 | 0 | 17 | 6 | 9 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
ET | Audit | 1988 | — | — |
LO Audit | Audit | 1988 | — | — |
PB Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Leif Ove Rasmussen | Audit | 0 companies |
| Poul Brasch | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |