| Revenue | DKK 16M | +8% |
| EBITDA | DKK 3,4M | +1% |
| Net profit | DKK 2,1M | +7% |
| Total assets | DKK 8,9M | +4% |
| Equity | DKK 6,8M | +1% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.415 | 13.500 | 12.580 | 14.764 | 16.010 |
| Staff expenses | -10.186 | -10.595 | -11.842 | -11.362 | -12.569 |
| EBITDA | 2.229 | 2.906 | 738 | 3.402 | 3.442 |
| Depreciation & amort. | -859 | -890 | -928 | -999 | -958 |
| EBIT | 1.369 | 2.016 | -189 | 2.403 | 2.483 |
| Net financials | 23 | 99 | 52 | 94 | 201 |
| Profit before tax | 1.393 | 2.115 | -137 | 2.497 | 2.684 |
| Tax | 301 | 467 | -30 | 545 | 589 |
| Net profit | 1.091 | 1.647 | -107 | 1.952 | 2.096 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.484 | 9.357 | 7.369 | 8.544 | 8.929 |
| Equity | 5.733 | 7.380 | 5.494 | 6.698 | 6.794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.242 | 1.407 | 1.336 | 1.123 | 1.369 |
| Total debt | 2.242 | 1.407 | 1.336 | 1.123 | 1.369 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MB Management | Management | 1988 |
SH Management | Management | 2026 |
JG Founder | Founder | 1988 |
| Former (3) | ||
SD Management | Management | 1988 – 1993 |
LB Management | Management | 1988 – 1993 |
JK Audit | Audit | 1988 – 1993 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bonde Olsen | Management | 0 companies |
| Simone Holbo | Management | 0 companies |
| Jan-Erik Gunnar Svensson | Founder | 0 companies |
| Svend Dørffer | Management | 0 companies |
| Lars Buck-Arentsen | Management | 0 companies |
| Jan Kjeld Kokholm | Audit | 0 companies |