| Revenue | DKK -14K | +5% |
| EBITDA | DKK -14K | -5% |
| Net profit | DKK 47K | -29% |
| Total assets | DKK 588K | +9% |
| Equity | DKK 568K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -11 | -10 | -9 | -9 | -9 | -12 | -9 | -10 | -12 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -11 | -10 | -9 | -9 | -9 | -12 | -9 | -10 | -12 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -11 | -10 | -9 | -9 | -9 | -12 | -9 | -10 | -12 | -13 | -14 |
| Net financials | 33 | 59 | 38 | 29 | 22 | 21 | -67 | 56 | 2 | 129 | -36 | 85 | 71 |
| Profit before tax | 24 | 48 | 28 | 19 | 13 | 12 | -77 | 45 | -8 | 119 | -47 | 71 | 57 |
| Tax | 1 | 1 | 6 | 3 | 2 | 2 | 2 | 3 | 1 | -5 | 6 | 6 | 10 |
| Net profit | 23 | 47 | 21 | 17 | 11 | 10 | -79 | 42 | -9 | 124 | -53 | 66 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 343 | 382 | 418 | 434 | 454 | 450 | 371 | 413 | 404 | 532 | 474 | 541 | 588 |
| Equity | 326 | 373 | 394 | 410 | 421 | 431 | 352 | 394 | 385 | 509 | 455 | 521 | 568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 9 | 25 | 24 | 33 | 19 | 19 | 19 | 19 | 23 | 19 | 20 | 21 |
| Total debt | 17 | 9 | 25 | 24 | 33 | 19 | 19 | 19 | 19 | 23 | 19 | 20 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
SS Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |