| Revenue | DKK 308K | +22% |
| EBITDA | DKK 40K | +4231% |
| Net profit | DKK -56K | -2594% |
| Total assets | DKK 311K | -19% |
| Equity | DKK 142K | -28% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 228 | 260 | 341 | 253 | 308 |
| Staff expenses | -322 | -125 | -258 | -252 | -268 |
| EBITDA | -94 | 135 | 84 | 1 | 40 |
| Depreciation & amort. | -73 | -73 | -7 | -0 | -0 |
| EBIT | -167 | 62 | 77 | 1 | 40 |
| Net financials | -19 | -15 | -7 | -3 | -5 |
| Profit before tax | -186 | 47 | 70 | -2 | 35 |
| Tax | -20 | 5 | 8 | -0 | 91 |
| Net profit | -166 | 42 | 62 | -2 | -56 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 407 | 351 | 404 | 382 | 311 |
| Equity | -4 | 138 | 200 | 198 | 142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 412 | 213 | 204 | 184 | 169 |
| Total debt | 412 | 213 | 204 | 184 | 169 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1988 – 1989 |
| Audit | 1988 – 2003 | |
MA Management | Management | 1988 – 2005 |
SS Management | Management | 1988 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1988 – 1996 | |
| Board of Directors | 2004 – 2011 | |
| Board of Directors | 1988 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Bent Christian Martin Laursen | Audit | 0 companies |
| Morten Albrechtsen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Anna Albrechtsen | Board of Directors | 0 companies |
| Gerhard Albrechtsen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |